|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.52 EUR | -0.48% |
|
+5.51% | -12.19% |
| 05-11 | Bernstein: Universal Music Group Investors Need Not Worry About Catalog M&A | MT |
| 04-30 | Universal Music Shares Slide on Weak Revenue, Earnings | DJ |
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
Revenues | 8.5B | 10.34B | 11.11B | 11.83B | 12.51B | |||
Total Revenues | 8.5B | 10.34B | 11.11B | 11.83B | 12.51B | |||
Cost of Goods Sold, Total | 4.61B | 5.75B | 6.21B | 6.75B | 7.2B | |||
Gross Profit | 3.9B | 4.59B | 4.9B | 5.09B | 5.31B | |||
Selling General & Admin Expenses, Total | 2.46B | 2.67B | 3.18B | 2.85B | 2.98B | |||
Amortization of Goodwill and Intangible Assets - (IS) | - | 268M | 276M | 296M | 328M | |||
Other Operating Expenses, Total | 2.46B | 2.94B | 3.45B | 3.15B | 3.31B | |||
Operating Income | 1.44B | 1.65B | 1.45B | 1.94B | 2B | |||
Interest Expense, Total | -38M | -62M | -106M | -129M | -233M | |||
Interest And Investment Income | 6M | 20M | 17M | 22M | 339M | |||
Net Interest Expenses | -32M | -42M | -89M | -107M | 106M | |||
Income (Loss) On Equity Invest. | 5M | -2M | - | 4M | -18M | |||
Currency Exchange Gains (Loss) | 11M | -1M | -11M | -3M | - | |||
Other Non Operating Income (Expenses) | -309M | -652M | 409M | 1.14B | - | |||
EBT, Excl. Unusual Items | 1.11B | 949M | 1.76B | 2.98B | 2.09B | |||
Restructuring Charges | -20M | -32M | -41M | -169M | - | |||
Impairment of Goodwill | - | -7M | - | - | - | |||
Gain (Loss) On Sale Of Investments | 98M | - | - | - | - | |||
Asset Writedown | - | -10M | 7M | -2M | -3M | |||
Other Unusual Items | -23M | - | - | 62M | - | |||
EBT, Incl. Unusual Items | 1.16B | 900M | 1.72B | 2.87B | 2.09B | |||
Income Tax Expense | 277M | 115M | 458M | 778M | 546M | |||
Earnings From Continuing Operations | 888M | 785M | 1.26B | 2.09B | 1.54B | |||
Net Income to Company | 888M | 785M | 1.26B | 2.09B | 1.54B | |||
Minority Interest | -2M | -3M | -4M | -7M | -7M | |||
Net Income - (IS) | 886M | 782M | 1.26B | 2.09B | 1.53B | |||
Net Income to Common Incl Extra Items | 886M | 782M | 1.26B | 2.09B | 1.53B | |||
Net Income to Common Excl. Extra Items | 886M | 782M | 1.26B | 2.09B | 1.53B | |||
Per Share Items | ||||||||
Net EPS - Basic | 0.49 | 0.43 | 0.69 | 1.14 | 0.84 | |||
Basic EPS - Continuing Operations | 0.49 | 0.43 | 0.69 | 1.14 | 0.84 | |||
Basic Weighted Average Shares Outstanding | 1.81B | 1.81B | 1.82B | 1.83B | 1.83B | |||
Net EPS - Diluted | 0.49 | 0.43 | 0.68 | 1.13 | 0.83 | |||
Diluted EPS - Continuing Operations | 0.49 | 0.43 | 0.68 | 1.13 | 0.83 | |||
Diluted Weighted Average Shares Outstanding | 1.81B | 1.82B | 1.84B | 1.85B | 1.85B | |||
Normalized Basic EPS | 0.38 | 0.33 | 0.6 | 1.02 | 0.71 | |||
Normalized Diluted EPS | 0.38 | 0.32 | 0.59 | 1 | 0.7 | |||
Dividend Per Share | 0.4 | 0.51 | 0.51 | 0.52 | 0.52 | |||
Payout Ratio | 88.6 | 102.05 | 73.79 | 44.73 | 62.17 | |||
American Depositary Receipts Ratio (ADR) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |||
Supplemental Items | ||||||||
EBITDA | 1.64B | 1.95B | 1.52B | 2.03B | 2.45B | |||
EBITA | 1.61B | 1.91B | 1.48B | 1.99B | 2.33B | |||
EBIT | 1.44B | 1.65B | 1.45B | 1.94B | 2B | |||
EBITDAR | 1.66B | 1.97B | 1.54B | 2.04B | - | |||
Effective Tax Rate - (Ratio) | 23.78 | 12.78 | 26.61 | 27.1 | 26.17 | |||
Total Current Taxes | 319M | 347M | 476M | 478M | - | |||
Total Deferred Taxes | -42M | -232M | -18M | 300M | - | |||
Normalized Net Income | 692M | 590M | 1.09B | 1.86B | 1.3B | |||
Interest on Long-Term Debt | 16M | 14M | 14M | 20M | - | |||
Non-Cash Pension Expense | 3M | 3M | 6M | 5M | - | |||
Supplemental Operating Expense Items | ||||||||
Advertising Expense | - | - | - | - | - | |||
Net Rental Expense, Total | 13M | 18M | 19M | 19M | - | |||
Imputed Operating Lease Interest Expense | 1.19M | 3.1M | 6.21M | 6.87M | - | |||
Imputed Operating Lease Depreciation | 11.81M | 14.9M | 12.79M | 12.13M | - | |||
Stock-Based Comp., SG&A Exp. (Total) | - | - | 561M | 329M | - | |||
Stock-Based Comp., Other (Total) | 79M | 128M | 39M | 31M | 227M | |||
Total Stock-Based Compensation | 79M | 128M | 600M | 360M | 227M |
- Stock Market
- Equities
- UMG Stock
- Financials Universal Music Group N.V.
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















