|
Market Closed -
Other stock markets
|
After hours 23:41:03 | |||
| 288.20 USD | -0.31% |
|
288.34 | +0.05% |
| 02-18 | Millions of US Medicare Advantage enrollees forced to switch plans, study finds | RE |
| 02-17 | Palo Alto Networks cuts annual profit forecast as deal costs bite, shares fall | RE |
Company Valuation: UnitedHealth Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 332,732 | 472,941 | 495,373 | 486,945 | 465,535 | 261,063 | 261,063 | - |
| Change | - | 42.14% | 4.74% | -1.7% | -4.4% | -43.92% | 0% | - |
| Enterprise Value (EV) 1 | 359,278 | 495,037 | 514,300 | 519,854 | 513,326 | 349,294 | 306,832 | 306,615 |
| Change | - | 37.79% | 3.89% | 1.08% | -1.26% | -31.95% | -2.8% | -0.07% |
| P/E ratio | 21.9x | 27.8x | 25x | 22.1x | 32.6x | 25x | 17.1x | 15.6x |
| PBR | 5.1x | 6.28x | 6.18x | 5.48x | 5x | 2.64x | 2.44x | 2.3x |
| PEG | - | 2.2x | 1.5x | 1.7x | -0.9x | -1.7x | 1.3x | 1.63x |
| Capitalization / Revenue | 1.29x | 1.64x | 1.53x | 1.31x | 1.16x | 0.67x | 0.59x | 0.57x |
| EV / Revenue | 1.4x | 1.72x | 1.59x | 1.4x | 1.28x | 0.78x | 0.69x | 0.67x |
| EV / EBITDA | 14.2x | 18.3x | 16.2x | 14.3x | 14.1x | 15x | 10.9x | 10.3x |
| EV / EBIT | 16x | 20.7x | 18.1x | 16.1x | 15.9x | 18.4x | 13.1x | 12x |
| EV / FCF | 17.9x | 24.9x | 22x | 20.2x | 24.8x | 21.7x | 18.1x | 18.9x |
| FCF Yield | 5.6% | 4.02% | 4.55% | 4.94% | 4.03% | 4.6% | 5.54% | 5.3% |
| Dividend per Share 2 | 4.83 | 5.6 | 6.4 | 7.29 | 8.18 | 8.611 | 8.835 | 9.241 |
| Rate of return | 1.38% | 1.12% | 1.21% | 1.38% | 1.62% | 2.99% | 3.07% | 3.21% |
| EPS 2 | 16.03 | 18.08 | 21.18 | 23.86 | 15.51 | 13.23 | 16.87 | 18.49 |
| Distribution rate | 30.1% | 31% | 30.2% | 30.6% | 52.7% | 57.7% | 52.4% | 50% |
| Net sales 1 | 257,141 | 287,597 | 324,162 | 371,622 | 400,278 | 447,567 | 443,952 | 459,300 |
| EBITDA 1 | 25,296 | 27,073 | 31,835 | 36,330 | 36,386 | 23,325 | 28,054 | 29,726 |
| EBIT 1 | 22,405 | 23,970 | 28,435 | 32,358 | 32,287 | 18,964 | 23,442 | 25,514 |
| Net income 1 | 15,403 | 17,285 | 20,120 | 22,381 | 14,405 | 12,056 | 15,251 | 17,027 |
| Net Debt 1 | 26,546 | 22,096 | 18,927 | 32,909 | 47,791 | 50,268 | 45,770 | 45,552 |
| Reference price 2 | 350.68 | 502.14 | 530.18 | 526.47 | 505.86 | 288.20 | 288.20 | 288.20 |
| Nbr of stocks (in thousands) | 948,821 | 941,851 | 934,349 | 924,925 | 920,284 | 905,839 | 905,839 | - |
| Announcement Date | 20/01/21 | 19/01/22 | 13/01/23 | 12/01/24 | 16/01/25 | 27/01/26 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.36x | 0.71x | 12.08x | 2.98% | 262B | |
| 12.08x | 0.38x | 7.88x | 2.02% | 77.66B | |
| 14.45x | 0.5x | 9.78x | 2.05% | 76.09B | |
| 14.79x | 0.23x | 7.36x | 1.97% | 22.31B | |
| -4.08x | 0.12x | 23.51x | -.--% | 20.28B | |
| 32.13x | 0.14x | 9.24x | -.--% | 6.99B | |
| -198.42x | 0.98x | 40.13x | -.--% | 4.12B | |
| 30.9x | 1.27x | 7.39x | -.--% | 1.75B | |
| -11.8x | 0.47x | 45.2x | -.--% | 1.05B | |
| 55.75x | 3.16x | 16.64x | 0.5% | 339M | |
| Average | -3.48x | 0.80x | 17.92x | 0.95% | 47.25B | |
| Weighted average by Cap. | 14.44x | 0.57x | 11.55x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- UNH Stock
- Valuation UnitedHealth Group Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition