Valuation UnitedHealth Group Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 05/06/2026 BST			After hours 23:05:49
399.47 ^USD	+0.76%		396.88	-0.65%

06-05	Health Care Up on Rotation Into Laggards -- Health Care Roundup	DJ
06-05	Declaration of Voting Results by UnitedHealth Group	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	472,941	495,373	486,945	465,535	299,026	362,776	-	-
Change	-	4.74%	-1.7%	-4.4%	-35.77%	21.32%	-	-
Enterprise Value (EV) ¹	495,037	514,300	519,854	513,326	349,294	409,772	406,784	405,611
Change	-	3.89%	1.08%	-1.26%	-31.95%	17.31%	-0.73%	-0.29%
P/E ratio	27.8x	25x	22.1x	32.6x	25x	23.3x	20.4x	17.4x
PBR	6.28x	6.18x	5.48x	5x	-	3.45x	3.22x	2.98x
PEG	-	1.5x	1.7x	-0.9x	-1.7x	0.8x	1.4x	1x
Capitalization / Revenue	1.64x	1.53x	1.31x	1.16x	0.67x	0.82x	0.79x	0.75x
EV / Revenue	1.72x	1.59x	1.4x	1.28x	0.78x	0.92x	0.89x	0.84x
EV / EBITDA	18.3x	16.2x	14.3x	14.1x	15x	14.5x	13x	11.4x
EV / EBIT	20.7x	18.1x	16.1x	15.9x	18.4x	17.2x	15.4x	13.3x
EV / FCF	24.9x	22x	20.2x	24.8x	21.7x	19.7x	21.9x	19.9x
FCF Yield	4.02%	4.55%	4.94%	4.03%	4.6%	5.08%	4.56%	5.02%
Dividend per Share ²	5.6	6.4	7.29	8.18	-	8.855	9.303	9.936
Rate of return	1.12%	1.21%	1.38%	1.62%	-	2.22%	2.33%	2.49%
EPS ²	18.08	21.18	23.86	15.51	13.23	17.13	19.6	22.89
Distribution rate	31%	30.2%	30.6%	52.7%	-	51.7%	47.5%	43.4%
Net sales ¹	287,597	324,162	371,622	400,278	447,567	444,416	456,499	483,739
EBITDA ¹	27,073	31,835	36,330	36,386	23,325	28,274	31,262	35,654
EBIT ¹	23,970	28,435	32,358	32,287	18,964	23,889	26,462	30,529
Net income ¹	17,285	20,120	22,381	14,405	12,056	15,542	18,009	20,635
Net Debt ¹	22,096	18,927	32,909	47,791	50,268	46,995	44,008	42,834
Reference price ²	502.14	530.18	526.47	505.86	330.11	399.47	399.47	399.47
Nbr of stocks (in thousands)	941,851	934,349	924,925	920,284	905,839	908,144	-	-
Announcement Date	19/01/22	13/01/23	12/01/24	16/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UNITEDHEALTH GROUP INC.	23.32x	0.92x	14.49x	2.22%	363B
ELEVANCE HEALTH, INC.	20.3x	0.59x	11.45x	1.67%	90.24B
CIGNA	11.45x	0.33x	7.17x	2.13%	76.58B
HUMANA INC.	42.93x	0.31x	18.27x	1.02%	42.03B
CENTENE CORPORATION	24.76x	0.14x	13.41x	-.--%	30.78B
MOLINA HEALTHCARE, INC.	55.04x	0.19x	12.67x	-.--%	9.94B
ALIGNMENT HEALTHCARE, INC.	80.34x	0.53x	17.71x	-.--%	3.18B
PROGYNY, INC.	19.94x	1.34x	7.79x	-.--%	2.03B
CLOVER HEALTH INVESTMENTS, CORP.	291.7x	0.64x	31.79x	-.--%	2.02B
MEDI ASSIST HEALTHCARE SERVICES LIMITED	48.28x	2.71x	14.3x	0.57%	280M
Average	61.81x	0.77x	14.91x	0.76%	61.98B
Weighted average by Cap.	24.49x	0.71x	13.37x	1.87%