UNDER ARMOUR, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.650 USD | +4.65% |
|
-1.80% | -12.97% |
| 09-12 | El-Erian Says Markets Lack a Dominant Economic View | MT |
| 09-11 | The mood is getting heavier, but Taylor Swift is keeping watch |  |
Company Valuation: Under Armour, Inc.
| Fiscal Period: March | 2020 | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,898 | 9,226 | 3,998 | 3,161 | 3,220 | - | - |
| Change | - | 136.68% | - | -20.92% | 1.86% | - | - |
| Enterprise Value (EV) 1 | 3,547 | 8,219 | 3,961 | 2,979 | 3,097 | 3,108 | 3,101 |
| Change | - | 131.73% | - | -24.79% | 3.99% | 0.33% | -0.2% |
| P/E ratio | -7.61x | 28.8x | 11.3x | 14.2x | -26.7x | 21.7x | 14.5x |
| PBR | 2.5x | 4.94x | 2.19x | 1.55x | 1.84x | 1.77x | 1.71x |
| PEG | - | -0x | - | -0.4x | 0x | -0x | 0.3x |
| Capitalization / Revenue | 0.87x | 1.62x | 0.68x | 0.55x | 0.63x | 0.61x | 0.59x |
| EV / Revenue | 0.79x | 1.45x | 0.67x | 0.52x | 0.61x | 0.59x | 0.57x |
| EV / EBITDA | 21.4x | 12.3x | 8.97x | 6.58x | 10.6x | 8.39x | 6.9x |
| EV / EBIT | 6,605x | 15.6x | 13x | 9.62x | 20.6x | 13.6x | 11.1x |
| EV / FCF | 29.4x | 13.8x | -20x | 14.6x | 467x | 46.6x | 31.4x |
| FCF Yield | 3.4% | 7.24% | -4.99% | 6.84% | 0.21% | 2.15% | 3.19% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -1.21 | 0.77 | 0.84 | 0.52 | -0.287 | 0.352 | 0.5282 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 4,475 | 5,683 | 5,904 | 5,702 | 5,103 | 5,243 | 5,453 |
| EBITDA 1 | 165.5 | 668.5 | 441.4 | 452.3 | 292.3 | 370.6 | 449.7 |
| EBIT 1 | 0.537 | 527.3 | 303.8 | 309.8 | 150.3 | 227.7 | 278.7 |
| Net income 1 | -549.2 | 360.1 | 386.8 | 232 | -146.1 | 153.2 | 223.5 |
| Net Debt 1 | -351.2 | -1,007 | -37.43 | -182.9 | -122.8 | -112.6 | -118.7 |
| Reference price 2 | 9.210 | 22.160 | 9.490 | 7.380 | 7.650 | 7.650 | 7.650 |
| Nbr of stocks (in thousands) | 451,826 | 455,055 | 443,589 | 435,281 | 432,130 | - | - |
| Announcement Date | 10/02/21 | 11/02/22 | 09/05/23 | 16/05/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| -26.66x | 0.61x | 10.6x | -.--% | 3.22B | ||
| 20.35x | 3.74x | 11.79x | +2.23% | 337B | ||
| 19.22x | 2.9x | 10.68x | -.--% | 32.75B | ||
| 21.42x | 4.22x | 10.53x | +2.34% | 15.3B | ||
| 15.63x | 1.77x | 10.55x | +1.84% | 11.06B | ||
| 23.1x | 1.5x | 11.47x | +2.48% | 7.92B | ||
| 16.35x | 2.55x | 10.06x | +1.81% | 7.31B | ||
| 39.23x | 1.09x | 15.27x | +1.92% | 7.28B | ||
| 74.75x | 9.48x | 49.02x | +0.92% | 5.77B | ||
| Average | 22.60x | 3.10x | 15.55x | +1.51% | 47.49B | |
| Weighted average by Cap. | 20.86x | 3.59x | 12.15x | +2.01% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- UAA Stock
- Valuation Under Armour, Inc.
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition