|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.860 USD | +3.97% |
|
+27.39% | +58.15% |
| 02-09 | UBS Adjusts Under Armour Price Target to $11 From $8, Maintains Buy Rating | MT |
| 02-06 | Consumer Cos Flat as Sentiment Data Offset by Jobs Fears -- Consumer Roundup | DJ |
Company Valuation: Under Armour, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 9,226 | 3,998 | 3,161 | 2,625 | 3,307 | - | - |
| Change | - | - | -20.92% | -16.98% | 26% | - | - |
| Enterprise Value (EV) 1 | 8,219 | 3,961 | 2,979 | 2,718 | 4,008 | 4,069 | 3,983 |
| Change | - | - | -24.79% | -8.74% | 47.45% | 1.52% | -2.12% |
| P/E ratio | 28.8x | 11.3x | 14.2x | -13.3x | -11.9x | 33.1x | 19.4x |
| PBR | 4.94x | 2.19x | 1.55x | 1.43x | 2.17x | 2.02x | 1.78x |
| PEG | - | - | -0.4x | 0x | -0.3x | -0x | 0.3x |
| Capitalization / Revenue | 1.62x | 0.68x | 0.55x | 0.51x | 0.67x | 0.66x | 0.63x |
| EV / Revenue | 1.45x | 0.67x | 0.52x | 0.53x | 0.81x | 0.81x | 0.76x |
| EV / EBITDA | 12.3x | 8.97x | 6.58x | 8.14x | 17.6x | 13.9x | 10.1x |
| EV / EBIT | 15.6x | 13x | 9.62x | 13.7x | 37.7x | 24.5x | 15.7x |
| EV / FCF | 13.8x | -20x | 14.6x | -11.9x | -20x | 70.9x | 29.5x |
| FCF Yield | 7.24% | -4.99% | 6.84% | -8.39% | -4.99% | 1.41% | 3.39% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.77 | 0.84 | 0.52 | -0.47 | -0.66 | 0.2374 | 0.4046 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 5,683 | 5,904 | 5,702 | 5,164 | 4,958 | 5,047 | 5,244 |
| EBITDA 1 | 668.5 | 441.4 | 452.3 | 333.9 | 227.5 | 292.8 | 395.4 |
| EBIT 1 | 527.3 | 303.8 | 309.8 | 198.1 | 106.4 | 166.4 | 253.6 |
| Net income 1 | 360.1 | 386.8 | 232 | -201.3 | -358.6 | 100.2 | 171.8 |
| Net Debt 1 | -1,007 | -37.43 | -182.9 | 93.76 | 701.2 | 762.3 | 675.9 |
| Reference price 2 | 22.160 | 9.490 | 7.380 | 6.250 | 7.860 | 7.860 | 7.860 |
| Nbr of stocks (in thousands) | 455,055 | 443,589 | 435,281 | 429,858 | 425,890 | - | - |
| Announcement Date | 11/02/22 | 09/05/23 | 16/05/24 | 13/05/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -11.91x | 0.81x | 17.62x | -.--% | 3.31B | |
| 24.75x | 3.63x | 11.97x | 2.25% | 316B | |
| 23.03x | 2.7x | 14.43x | 1.01% | 21.08B | |
| 13.47x | 1.72x | 7.05x | -.--% | 20.61B | |
| 22.6x | 4.24x | 10.82x | 2.4% | 16.01B | |
| 22.3x | 3.47x | 13.36x | 1.34% | 10.8B | |
| 14.36x | 1.42x | 9.35x | 2.72% | 8.33B | |
| 25.29x | 1.24x | 12.83x | 1.71% | 8.26B | |
| 12.96x | 1.65x | 7.15x | 6.43% | 7.27B | |
| Average | 16.32x | 2.32x | 11.62x | 1.98% | 45.77B | |
| Weighted average by Cap. | 23.25x | 3.36x | 11.77x | 2.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- UAA Stock
- Valuation Under Armour, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition