Company Valuation: Ubiquiti Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 19,610 14,996 10,623 8,807 24,901 43,114 -
Change - -23.53% -29.17% -17.09% 182.75% 73.14% -
Enterprise Value (EV) 19,850 14,996 10,623 8,807 24,901 43,114 43,114
Change - -24.45% -29.17% -17.09% 182.75% 73.14% 0%
P/E ratio 31.9x 40.5x 26.1x 25.2x 35x 47.5x 39.8x
PBR 7,805x - - - - - -
PEG - -1.1x 2.62x -1.8x 0x 1.7x 2.1x
Capitalization / Revenue 10.3x 8.86x 5.47x 4.57x 9.68x 13.7x 12.1x
EV / Revenue 0x 0x 0x 0x 0x 13.7x 12.1x
EV / EBITDA - - - - - - -
EV / EBIT 0x - 0x 0x 0x 39x 33.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.6 - - - - - -
Rate of return 0.51% - - - - - -
EPS 2 9.78 6.13 6.74 5.79 11.76 15 17.9
Distribution rate 16.4% - - - - - -
Net sales 1 1,898 1,692 1,941 1,928 2,574 3,156 3,570
EBITDA 754.2 - - - - - -
EBIT 1 742.1 - 544.6 505.4 836.3 1,107 1,275
Net income 1 616.6 378.7 407.6 350 711.9 907.7 1,085
Net Debt 240.2 - - - - - -
Reference price 2 312.19 248.21 175.75 145.66 411.65 712.38 712.38
Nbr of stocks (in thousands) 62,814 60,418 60,442 60,461 60,491 60,521 -
Announcement Date 27/08/21 26/08/22 25/08/23 23/08/24 22/08/25 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
42.59x - - - 37.66B
28.7x5.69x14.73x1.95% 335B
51.37x18.33x37.41x-.--% 173B
30.9x1.15x22.22x1.79% 156B
56.87x15.84x44.46x0.24% 86.47B
33.6x6.72x20.68x1.06% 70.32B
21.84x2.73x14.84x2.51% 43.11B
131.59x14.32x44.93x-.--% 39.41B
38.45x1.5x10.69x2.4% 38.93B
24.28x5.11x18.22x1.73% 38.92B
Average 46.02x 7.93x 25.35x 1.3% 101.88B
Weighted average by Cap. 40.03x 8.19x 24.16x 1.32%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UI Stock
  4. Valuation Ubiquiti Inc.