|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 57.83 USD | +0.21% |
|
-1.80% | -1.35% |
| 07-02 | BofA Securities Adjusts Price Target on Tyson Foods to $68 From $70 | MT |
| 07-02 | Bernstein Adjusts Price Target on Tyson Foods to $63 From $72, Maintains Market Perform Rating | MT |
Company Valuation: Tyson Foods, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,041 | 24,656 | 17,817 | 21,239 | 19,279 | 20,364 | - | - |
| Change | - | -12.07% | -27.74% | 19.21% | -9.23% | 5.63% | - | - |
| Enterprise Value (EV) 1 | 34,882 | 31,945 | 26,735 | 29,299 | 26,880 | 27,684 | 26,880 | 25,606 |
| Change | - | -8.42% | -16.31% | 9.59% | -8.26% | 2.99% | -2.9% | -4.74% |
| P/E | 9.22x | 7.69x | -26.8x | 26.5x | 40.7x | 18.1x | 12.9x | 10.1x |
| PBR | 1.58x | 1.26x | 0.98x | 1.15x | 1.05x | 1.11x | 1.09x | 1.05x |
| PEG | - | 1.11x | 0x | -0x | -1x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.6x | 0.46x | 0.34x | 0.4x | 0.35x | 0.36x | 0.36x | 0.35x |
| EV / Revenue | 0.74x | 0.6x | 0.51x | 0.55x | 0.49x | 0.49x | 0.47x | 0.44x |
| EV / EBITDA | 6.33x | 5.66x | 12.4x | 9.39x | 7.4x | 7.72x | 7.22x | 6.37x |
| EV / EBIT | 8.13x | 7.24x | 28.7x | 16.1x | 11.8x | 12.3x | 11x | 9.03x |
| EV / FCF | 13.3x | 39.9x | -143x | 20.1x | 22.8x | 21.6x | 16.6x | 16.6x |
| FCF Yield | 7.54% | 2.5% | -0.7% | 4.98% | 4.38% | 4.64% | 6.02% | 6.03% |
| Dividend per Share 2 | 1.805 | 1.855 | 1.94 | 1.97 | 2.01 | 2.03 | 2.092 | 2.151 |
| Rate of return | 2.35% | 2.71% | 3.87% | 3.3% | 3.71% | 3.51% | 3.62% | 3.72% |
| EPS 2 | 8.34 | 8.92 | -1.87 | 2.25 | 1.33 | 3.201 | 4.476 | 5.742 |
| Distribution rate | 21.6% | 20.8% | -104% | 87.6% | 151% | 63.4% | 46.7% | 37.5% |
| Net sales 1 | 47,049 | 53,282 | 52,881 | 53,309 | 54,441 | 56,767 | 57,139 | 57,992 |
| EBITDA 1 | 5,508 | 5,640 | 2,149 | 3,120 | 3,632 | 3,587 | 3,724 | 4,018 |
| EBIT 1 | 4,288 | 4,414 | 933 | 1,820 | 2,287 | 2,254 | 2,445 | 2,835 |
| Net income 1 | 3,047 | 3,238 | -648 | 800 | 474 | 1,131 | 1,576 | 2,029 |
| Net Debt 1 | 6,841 | 7,289 | 8,918 | 8,060 | 7,601 | 7,320 | 6,517 | 5,242 |
| Reference price 2 | 76.86 | 68.56 | 50.11 | 59.69 | 54.19 | 57.83 | 57.83 | 57.83 |
| Nbr of stocks (in thousands) | 364,826 | 359,627 | 355,560 | 355,830 | 355,769 | 352,129 | - | - |
| Announcement Date | 15/11/21 | 14/11/22 | 13/11/23 | 12/11/24 | 10/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 18.06x | 0.49x | 7.72x | 3.51% | 20.36B | ||
| 16.89x | 1.27x | 11.32x | 4.73% | 13.61B | ||
| 7.89x | 0.43x | 3.65x | 7.41% | 12.99B | ||
| 9.23x | 0.33x | 5.38x | 7.64% | 12.75B | ||
| 15.07x | 1.37x | 10.12x | 5.82% | 11.94B | ||
| 9.27x | 0.63x | 5.74x | 4.44% | 9.71B | ||
| 9.52x | 0.48x | 5.82x | 7.19% | 6.72B | ||
| 12.04x | 0.47x | 4.99x | 1.78% | 4.64B | ||
| 26.79x | 0.4x | 5.16x | 0.5% | 4.26B | ||
| 17.54x | 1.09x | 8.6x | 2.71% | 2.89B | ||
| Average | 14.23x | 0.70x | 6.85x | 4.57% | 9.99B | |
| Weighted average by Cap. | 13.74x | 0.70x | 7.14x | 5.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSN Stock
- Valuation Tyson Foods, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















