Valuation Turning Point Brands, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 11/02/2026 GMT			5-day change	1st Jan Change
127.94 ^USD	+0.38%		+0.64%	+18.03%

01-14	Turning Point Brands Set for 'Solid' Q4 Results on Positive White Pouch Trends, Oppenheimer Says	MT
01-14	Oppenheimer Lifts Price Target on Turning Point Brands to $130 From $120, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	854	713	379.9	463.4	1,065	2,440	2,440	-
Change	-	-16.5%	-46.72%	21.96%	129.87%	129.08%	0%	-
Enterprise Value (EV)	1,102	713	379.9	463.4	1,065	2,440	2,440	2,440
Change	-	-35.31%	-46.72%	21.96%	129.87%	129.08%	0%	0%
P/E ratio	26.7x	15x	33.8x	13.1x	28.1x	35.8x	30.8x	-
PBR	6.72x	-	-	-	-	-	-	-
PEG	-	0.3x	-0.5x	0x	4.34x	0.5x	1.9x	-
Capitalization / Revenue	2.11x	1.6x	0.92x	1.14x	2.95x	5.28x	4.75x	4.12x
EV / Revenue	0x	0x	0x	0x	0x	5.28x	4.75x	4.12x
EV / EBITDA	0x	0x	0x	0x	0x	20.6x	17.8x	18.6x
EV / EBIT	0x	0x	0x	0x	0x	23.9x	19.4x	17.7x
EV / FCF	0x	0x	0x	0x	0x	67x	33.1x	-
FCF Yield	4.4%	8.7%	5.95%	13.2%	5.86%	1.49%	3.02%	-
Dividend per Share ²	0.2	0.22	-	0.26	0.28	0.3	0.32	-
Rate of return	0.45%	0.58%	-	0.99%	0.47%	0.23%	0.25%	-
EPS ²	1.67	2.52	0.64	2.01	2.14	3.575	4.15	-
Distribution rate	12%	8.73%	-	12.9%	13.1%	8.39%	7.71%	-
Net sales ¹	405.1	445.5	415	405.4	360.7	462.5	513.6	592
EBITDA ¹	90.24	108.1	97.6	95.3	104.5	118.7	136.8	131
EBIT ¹	82.46	94.28	75.51	82.58	80.83	102	125.6	138
Net income ¹	33.04	52.06	11.64	38.46	39.81	65.82	76.72	65
Net Debt	248.2	-	-	-	-	-	-	-
Reference price ²	44.56	37.78	21.63	26.32	60.10	127.94	127.94	127.94
Nbr of stocks (in thousands)	19,164	18,873	17,564	17,605	17,722	19,071	19,071	-
Announcement Date	10/02/21	22/02/22	24/02/23	28/02/24	06/03/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TURNING POINT BRANDS, INC.	35.65x	-	-	0.24%	2.43B
PHILIP MORRIS INTERNATIONAL, INC.	23.04x	7.37x	16.93x	3.28%	284B
BRITISH AMERICAN TOBACCO P.L.C.	12.61x	4.9x	10.16x	5.61%	130B
IMPERIAL BRANDS PLC	11.35x	3.36x	7.73x	5.17%	35.14B
SMOORE INTERNATIONAL HOLDINGS LIMITED	64.87x	4.57x	32.69x	1.75%	9.98B
PHILIP MORRIS CR	15.67x	2.13x	9.7x	6.37%	2.71B
UNIVERSAL CORPORATION	10.98x	-	-	-	1.29B
Average	24.88x	4.47x	15.44x	3.74%	66.51B
Weighted average by Cap.	20.14x	6.28x	14.63x	4.04%