Valuation Tsinghua Tongfang Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
6.570 ^CNY	+2.34%		-1.79%	-26.35%

07-16	Neo-Neon's Chair Steps Down; Successor Named	MT
06-09	Beijing Tricolor Technology Co., Ltd Mr. Zhang Junfeng and Ms. Liu Jiali acquired 80% stake in Tongfang Industrial Information Technology Co., Ltd. from Tsinghua Tongfang Co., Ltd..	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	18,376	20,202	14,440	24,625	23,821	29,885
Change	-	9.94%	-28.52%	70.53%	-3.27%	25.46%
Enterprise Value (EV) ¹	32,567	33,562	24,912	34,638	31,332	36,652
Change	-	3.06%	-25.77%	39.04%	-9.55%	16.98%
P/E	179x	-9.93x	-18.7x	-32.2x	169x	60.4x
PBR	1.14x	1.27x	0.97x	1.73x	1.42x	1.86x
PEG	-	0x	0.3x	37.08x	-1x	0x
Capitalization / Revenue	0.71x	0.71x	0.61x	0.85x	1.42x	1.98x
EV / Revenue	1.26x	1.18x	1.05x	1.2x	1.86x	2.43x
EV / EBITDA	30x	122x	43.7x	101x	368x	121x
EV / EBIT	60.2x	-217x	-1,318x	-1,855x	-123x	-553x
EV / FCF	-5.32x	-6.71x	-11.9x	-183x	26.3x	29.9x
FCF Yield	-18.8%	-14.9%	-8.39%	-0.55%	3.8%	3.35%
Dividend per Share ²	0.011	-	-	-	-	0.045
Rate of return	0.18%	-	-	-	-	0.5%
EPS ²	0.0346	-0.6075	-0.2303	-0.2283	0.042	0.1477
Distribution rate	31.8%	-	-	-	-	30.5%
Net sales ¹	25,907	28,456	23,761	28,833	16,802	15,065
EBITDA ¹	1,087	275.5	569.7	341.7	85.17	302.1
EBIT ¹	540.7	-154.7	-18.9	-18.67	-253.8	-66.25
Net income ¹	102.5	-1,879	-771.5	-764.9	140.6	495
Net Debt ¹	14,191	13,360	10,472	10,013	7,511	6,767
Reference price ²	6.200	6.030	4.310	7.350	7.110	8.920
Nbr of stocks (in thousands)	2,963,899	3,350,298	3,350,298	3,350,298	3,350,298	3,350,298
Announcement Date	27/04/21	27/04/22	28/04/23	26/04/24	28/04/25	28/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSINGHUA TONGFANG CO., LTD.	-	-	-	-	3.25B
CEREBRAS SYSTEMS INC.	-48.85x	43.51x	-671.54x	-	40.07B
CDW CORPORATION	14.97x	0.92x	9.84x	1.91%	16.61B
UNISPLENDOUR CORPORATION LIMITED	38.6x	1.05x	23.79x	0.29%	15.92B
MOBILEYE GLOBAL INC.	-1.82x	3.28x	22.15x	-.--%	7.54B
TATA TECHNOLOGIES LIMITED	37.52x	4.46x	25.9x	1.84%	3.15B
DIEBOLD NIXDORF, INCORPORATED	19.09x	0.88x	6.58x	-	2.96B
HANSHOW TECHNOLOGY CO., LTD.	31.62x	-	-	0.29%	2.64B
Average	13.02x	9.02x	-97.21x	0.87%	11.52B
Weighted average by Cap.	-9.56x	21.07x	-302.61x	0.94%