Valuation Trident Limited

Equities

End-of-day quote NSE India S.E. Other stock markets 13/05/2026			5-day change	1st Jan Change
25.05 ^INR	-0.08%		-3.80%	-6.29%

03-27	Indian Equities Plummet on Friday as Middle East Uncertainty Weighs on Markets	MT
03-27	Trident Commissions Additional 5.40 MWp Rooftop Solar Power Project in Budhni, India Unit	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	71,598	266,534	139,680	182,658	121,520	125,608	-	-
Change	-	272.26%	-47.59%	30.77%	-33.47%	3.36%	-	-
Enterprise Value (EV)	71,598	266,534	139,680	182,658	121,520	125,608	125,608	125,608
Change	-	272.26%	-47.59%	30.77%	-33.47%	3.36%	0%	0%
P/E ratio	23x	31.9x	31.8x	53x	33.2x	41.8x	25.1x	20.9x
PBR	2.15x	6.93x	3.34x	4.3x	2.68x	2.61x	2.41x	2.18x
PEG	-	0x	-0.7x	-2.5x	5.73x	-2.3x	0.4x	1x
Capitalization / Revenue	1.58x	3.81x	2.21x	2.68x	1.74x	1.81x	1.58x	1.4x
EV / Revenue	0x	0x	0x	0x	0x	1.81x	1.58x	1.4x
EV / EBITDA	0x	0x	0x	0x	0x	16.1x	12.4x	10.4x
EV / EBIT	0x	0x	0x	0x	0x	28x	19.1x	15.1x
EV / FCF	0x	0x	0x	-0x	0x	51.4x	472x	107x
FCF Yield	2.4%	2.03%	4.63%	-1.97%	5.88%	1.95%	0.21%	0.94%
Dividend per Share ²	0.36	0.36	0.36	0.36	0.36	0.1	0.1	0.1
Rate of return	2.56%	0.67%	1.29%	0.98%	1.48%	0.4%	0.4%	0.4%
EPS ²	0.61	1.67	0.88	0.69	0.73	0.6	1	1.2
Distribution rate	59%	21.6%	40.9%	52.2%	49.3%	16.7%	10%	8.33%
Net sales ¹	45,306	69,977	63,323	68,088	69,871	69,269	79,282	89,638
EBITDA ¹	8,226	15,123	9,467	9,403	9,108	7,821	10,154	12,123
EBIT ¹	4,857	11,795	6,339	5,753	5,446	4,482	6,576	8,305
Net income ¹	3,044	8,337	4,407	3,495	3,699	3,185	4,850	6,222
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	14.05	53.35	27.95	36.55	24.27	25.05	25.05	25.05
Nbr of stocks (in thousands)	5,095,956	4,995,956	4,997,493	4,997,493	5,007,012	5,014,276	-	-
Announcement Date	15/05/21	30/05/22	24/05/23	18/05/24	21/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRIDENT LIMITED	41.78x	-	-	0.4%	1.31B
K.P.R. MILL LIMITED	33.42x	4.65x	24.67x	0.57%	3.29B
COATS GROUP PLC	13.65x	1.74x	7.05x	3.28%	2.11B
JIANGSU JUJIE MICROFIBER TECHNOLOGY GROUP CO., LTD.	169.2x	-	-	-	1.82B
KOLON INDUSTRIES, INC.	11.52x	0.87x	9.02x	1.46%	1.78B
Average	53.91x	2.42x	13.58x	1.43%	2.06B
Weighted average by Cap.	50.62x	2.86x	15.61x	1.4%