Valuation Trident Limited

Equities

End-of-day quote NSE India S.E. Other stock markets 20/09/2024			5-day change	1st Jan Change
36.09 ^INR	+0.81%		-1.15%	-0.58%

08-08	Trident Limited Approves the Appointment of Sushil Sharma as Company Secretary and Compliance Officer	CI
07-31	Trident Limited Announces Executive Changes	CI

Fiscal Period: March	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	21,658	71,598	266,534	139,680	182,658	180,360	-
Change	-	230.59%	272.26%	-47.59%	30.77%	-1.26%	-
Enterprise Value (EV)	21,658	71,598	266,534	139,680	182,658	180,360	180,360
Change	-	230.59%	272.26%	-47.59%	30.77%	-1.26%	0%
P/E ratio	-	23x	31.9x	31.8x	53x	40.1x	30.1x
PBR	0.7x	2.15x	6.93x	3.34x	4.3x	3.92x	3.5x
PEG	-	-	0x	-0.7x	-2.5x	1.3x	0.9x
Capitalization / Revenue	0.46x	1.58x	3.81x	2.21x	2.68x	2.31x	2.06x
EV / Revenue	0x	0x	0x	0x	0x	2.31x	2.06x
EV / EBITDA	0x	0x	0x	0x	0x	16.2x	12.9x
EV / EBIT	0x	0x	0x	0x	0x	26.4x	19.2x
EV / FCF	0x	0x	0x	0x	-0x	245x	70.5x
FCF Yield	48.5%	2.4%	2.03%	4.63%	-1.97%	0.41%	1.42%
Dividend per Share ²	0.36	0.36	0.36	0.36	0.36	0.1	0.1
Rate of return	8.47%	2.56%	0.67%	1.29%	0.98%	0.28%	0.28%
EPS ²	-	0.61	1.67	0.88	0.69	0.9	1.2
Distribution rate	-	59%	21.6%	40.9%	52.2%	11.1%	8.33%
Net sales ¹	47,277	45,306	69,977	63,323	68,088	78,195	87,477
EBITDA ¹	8,490	8,226	15,123	9,467	9,403	11,136	13,992
EBIT ¹	5,153	4,857	11,795	6,339	5,753	6,842	9,377
Net income ¹	3,397	3,044	8,337	4,407	3,495	4,451	6,314
Net Debt	-	-	-	-	-	-	-
Reference price ²	4.25	14.05	53.35	27.95	36.55	36.09	36.09
Nbr of stocks (in thousands)	5,095,956	5,095,956	4,995,956	4,997,493	4,997,493	4,997,493	-
Announcement Date	16/05/20	15/05/21	30/05/22	24/05/23	18/05/24	-	-

¹INR in Million²INR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
TRIDENT LIMITED	39.78x	-	-	+0.28%	2.14B
K.P.R. MILL LIMITED	32.98x	4.75x	22.22x	+0.55%	3.82B
COATS GROUP PLC	18.24x	1.8x	8.74x	+2.30%	2.2B
WELSPUN LIVING LIMITED	20.31x	1.76x	11.14x	+0.47%	2.03B
TEIJIN LIMITED	4.35x	0.51x	3.78x	+2.15%	1.89B
Average	23.13x	2.21x	11.47x	+1.15%	2.42B
Weighted average by Cap.	24.89x	2.68x	13.47x	+1.06%