Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (GBP)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Building Product Distribution

          

Merchanting

3.83B 4.22B 4.04B 3.79B 3.72B

Total Assets

2.93B 2.96B 2.94B 2.89B 2.63B

CAPEX

-143M -91.6M -123M -51.4M -45.2M

D&A

74.3M 73.2M 64.4M 143M 108M

Operating Income

320M 339M 227M 148M 122M

Toolstation

761M 775M 826M 821M 842M

Total Assets

694M 744M 765M 727M 618M

CAPEX

-30.4M -49.9M -19.1M -12.6M -15M

D&A

15.7M 17.5M 37.2M 47.9M 56.9M

Operating Income

21.9M -8.9M -14.4M 21.3M 33M

General Merchanting (Incl. Benchmarx)

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Plumbing & Heating (Excl. BSS Industrial)

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Total Assets

- 700K 14.5M - 500K

Total Assets

276M 136M 119M 117M 118M

Total Assets

13.9M 15M 18M 17.5M -

Total Assets

17.6M 25.5M 17.5M 16.5M 8.7M

Total Assets

4.9M 4.3M 2.9M 3.3M 1.3M

Total Assets

460M 236M 132M 244M 427M

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

700K 16.5M 14.4M 18M 11.7M

Operating Income

-38.2M -34.7M -32.6M -29.2M -31.1M

D&A

- - - - -

EBT

- - - - -

CAPEX

- - - - -

Total Assets

- - - - -

Construction Material Distribution

          

Contracts

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Building Product and Home Supply Stores

          

Retail

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Consumer

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (GBP)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United Kingdom

4.59B 4.99B 4.86B 4.61B 4.56B

Total Assets

4.4B 4.14B 4.03B 4.03B 3.81B

Interest Expense

-42.9M -46.6M -49.8M -50M -57.6M

Income Tax Expense

64.8M 52.8M 31.9M 2.2M 41.6M

D&A

156M 163M 182M 187M 161M

CAPEX

-165M -139M -131M -68.1M -73.8M

Gross Profit

1.31B 1.38B 1.31B 1.2B 1.19B

Net Income

279M 192M 38.1M -77.4M -176M

EBT

306M 245M 70M -38.4M -135M

Operating Income

348M 285M 110M 2.3M -96.6M