Valuation Traton SE

Stocks

Real-time Estimate Tradegate Other stock markets 11:38:43 14/07/2026 BST			5-day change	1st Jan Change
34.58 ^EUR	-0.12%		-1.93%	+13.05%

10:36am	TRATON : Bernstein remains Neutral	ZD
10:22am	VW truck holding Traton earns more than expected at the operating level	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,070	7,065	10,660	13,975	15,250	17,310	-	-
Change	-	-36.18%	50.88%	31.1%	9.12%	13.51%	-	-
Enterprise Value (EV) ¹	27,047	26,245	30,581	35,663	39,814	42,175	41,760	41,604
Change	-	-2.97%	16.52%	16.62%	11.64%	5.93%	-0.98%	-0.37%
P/E	24.3x	6.2x	4.35x	4.98x	9.87x	8.82x	6.22x	5.61x
PBR	0.82x	0.49x	0.65x	0.78x	0.82x	0.87x	0.78x	0.71x
PEG	-	0x	0x	0.3x	-0.2x	0.3x	0.1x	0.5x
Capitalization / Revenue	0.36x	0.18x	0.23x	0.29x	0.35x	0.38x	0.35x	0.34x
EV / Revenue	0.88x	0.65x	0.65x	0.75x	0.9x	0.92x	0.85x	0.81x
EV / EBITDA	6.71x	5.62x	4.37x	5.78x	6.69x	7.13x	6.09x	5.51x
EV / EBIT	16.9x	12.7x	6.7x	8.13x	14.4x	13.5x	10.4x	9.24x
EV / FCF	67.1x	-9.68x	28.8x	61.8x	24.2x	30.2x	17.5x	14.8x
FCF Yield	1.49%	-10.3%	3.47%	1.62%	4.13%	3.31%	5.72%	6.76%
Dividend per Share ²	0.5	0.7	1.5	1.7	0.93	1.173	1.668	1.925
Rate of return	2.26%	4.95%	7.04%	6.08%	3.05%	3.39%	4.82%	5.56%
EPS ²	0.91	2.28	4.9	5.61	3.09	3.925	5.563	6.174
Distribution rate	54.9%	30.7%	30.6%	30.3%	30.1%	29.9%	30%	31.2%
Net sales ¹	30,620	40,335	46,872	47,473	44,052	45,889	48,851	51,388
EBITDA ¹	4,029	4,674	7,001	6,173	5,954	5,919	6,856	7,555
EBIT ¹	1,599	2,071	4,561	4,384	2,773	3,129	4,006	4,500
Net income ¹	457	1,141	2,451	2,804	1,547	2,030	2,830	3,242
Net Debt ¹	15,977	19,180	19,921	21,688	24,564	24,865	24,450	24,294
Reference price ²	22.14	14.13	21.32	27.95	30.50	34.62	34.62	34.62
Nbr of stocks (in thousands)	500,000	500,000	500,000	500,000	500,000	500,000	-	-
Announcement Date	15/03/22	07/03/23	05/03/24	10/03/25	03/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TRATON SE	8.82x	0.92x	7.09x	3.39%	19.74B
YUTONG BUS CO.,LTD.	10.38x	1.23x	7.41x	8.7%	9.39B
BLUE BIRD CORPORATION	16.33x	-	-	-.--%	2.42B
EBUSCO HOLDING N.V.	1.49x	0.51x	6.29x	-.--%	70.12M
Average	9.26x	0.88x	6.93x	3.02%	7.9B
Weighted average by Cap.	9.85x	1.02x	7.19x	4.7%