Valuation TransDigm Group Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:03 06/03/2026 GMT			5-day change	1st Jan Change
1,294.53 ^USD	-0.03%		-0.63%	-2.66%

02-11	TransDigm Group Inc on Feb 10, priced an aggregate of $2,000 million of new debt	RE
02-09	TransDigm Group Inc unit plans to offer $2,000 million of new debt	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	34,422	28,463	46,527	80,078	74,271	73,107	-	-
Change	-	-17.31%	63.46%	72.11%	-7.25%	-1.57%	-	-
Enterprise Value (EV) ¹	49,633	45,257	62,805	98,697	101,478	100,248	98,541	96,882
Change	-	-8.82%	38.77%	57.15%	2.82%	-1.21%	-1.7%	-1.68%
P/E ratio	60x	39.2x	38.3x	55.7x	41.1x	38.1x	30.7x	26.4x
PBR	-11.8x	-7.56x	-23.5x	-12.8x	-7.67x	-9.51x	-11.9x	-15.1x
PEG	-	1.4x	0.6x	3.4x	1.6x	6.36x	1.3x	1.6x
Capitalization / Revenue	7.17x	5.24x	7.07x	10.1x	8.41x	7.32x	6.78x	6.34x
EV / Revenue	10.3x	8.34x	9.54x	12.4x	11.5x	10x	9.14x	8.41x
EV / EBITDA	22.7x	17.1x	18.5x	23.7x	21.3x	19.1x	17.2x	15.6x
EV / EBIT	29.4x	20.4x	21.5x	28x	24.4x	21.7x	19.2x	17.2x
EV / FCF	61.4x	54.6x	50.8x	52.5x	55.9x	43.4x	36.8x	31.3x
FCF Yield	1.63%	1.83%	1.97%	1.9%	1.79%	2.3%	2.72%	3.2%
Dividend per Share ²	-	18.5	-	-	-	16.67	-	-
Rate of return	-	3.53%	-	-	-	1.29%	-	-
EPS ²	10.41	13.38	22.03	25.62	32.08	34	42.11	49.08
Distribution rate	-	138%	-	-	-	49%	-	-
Net sales ¹	4,798	5,429	6,585	7,940	8,831	9,992	10,780	11,522
EBITDA ¹	2,189	2,646	3,395	4,173	4,760	5,250	5,725	6,202
EBIT ¹	1,691	2,215	2,923	3,531	4,165	4,619	5,131	5,638
Net income ¹	681	866	1,298	1,481	1,866	2,021	2,500	2,944
Net Debt ¹	15,211	16,794	16,278	18,619	27,207	27,141	25,434	23,775
Reference price ²	624.57	524.82	843.13	1,427.13	1,318.02	1,294.53	1,294.53	1,294.53
Nbr of stocks (in thousands)	55,112	54,235	55,183	56,111	56,350	56,474	-	-
Announcement Date	16/11/21	10/11/22	09/11/23	07/11/24	12/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRANSDIGM GROUP INC.	38.07x	10.03x	19.09x	1.29%	73.11B
SAFRAN	31.88x	3.61x	16.62x	1.27%	153B
HOWMET AEROSPACE INC.	54.14x	11.07x	36.18x	0.21%	100B
HEICO CORPORATION	54.43x	7.53x	27.73x	0.08%	36.4B
CURTISS-WRIGHT CORPORATION	45.46x	6.75x	30.26x	0.14%	25.13B
AECC AVIATION POWER CO.,LTD	229.42x	-	-	-	23.65B
MTU AERO ENGINES AG	20.48x	2.31x	11.63x	0.85%	21.9B
AVIC AIRBORNE SYSTEMS CO., LTD.	67.65x	-	-	-	10.92B
STANDARDAERO, INC.	23.53x	1.77x	12.65x	-.--%	9.6B
AVIC AVIATION HIGH-TECHNOLOGY CO., LTD.	30.79x	-	-	-	6.46B
Average	59.59x	6.15x	22.02x	0.55%	46.05B
Weighted average by Cap.	50.49x	6.93x	23.16x	0.8%