Valuation Toyota Industries Corporation

Equities

6201

JP3634600005

Heavy Machinery & Vehicles

Market Closed - Japan Exchange Other stock markets 07:30:00 21/05/2026 BST			5-day change	1st Jan Change
20,500.00 ^JPY	+0.05%		+0.44%	+15.17%

10:41am	Japanese auto exports to Middle East plunge in April as war disrupts shipping	RE
10:06am	Toyota to manufacture Japan-bound cars in Taiwan, export to Japan from October, Nikkei says	RE

Company Valuation: Toyota Industries Corporation

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,061,358	2,629,767	2,282,024	4,858,976	3,850,157	6,159,607	-	-
Change	-	-14.1%	-13.22%	112.92%	-20.76%	59.98%	-	-
Enterprise Value (EV) ¹	4,168,472	3,773,197	3,778,432	6,068,392	5,112,037	7,535,481	7,363,316	7,293,365
Change	-	-9.48%	0.14%	60.61%	-15.76%	47.41%	-2.28%	-0.95%
P/E ratio	22.4x	14.6x	11.8x	21.2x	14.8x	27.4x	22.4x	20.8x
PBR	0.95x	0.67x	0.59x	0.8x	0.78x	0.91x	1.17x	1.13x
PEG	-	0.5x	1.69x	1.1x	0.9x	-2.1x	0.9x	2.71x
Capitalization / Revenue	1.45x	0.97x	0.68x	1.27x	0.94x	1.4x	1.43x	1.4x
EV / Revenue	1.97x	1.39x	1.12x	1.58x	1.25x	1.8x	1.71x	1.66x
EV / EBITDA	12.7x	9.86x	8.84x	12.5x	9.37x	19.9x	19.4x	17.7x
EV / EBIT	35.3x	23.7x	22.2x	30.3x	23.1x	47.4x	30.5x	28.3x
EV / FCF	-191x	45.1x	-16.2x	13.8x	39.9x	26.7x	27.6x	277x
FCF Yield	-0.52%	2.22%	-6.16%	7.27%	2.51%	3.74%	3.63%	0.36%
Dividend per Share ²	150	170	190	240	280	263.3	320	340
Rate of return	1.52%	2.01%	2.59%	1.53%	2.2%	1.29%	1.56%	1.66%
EPS ²	440.3	580.7	621.2	736.9	857	744.8	916.7	987.1
Distribution rate	34.1%	29.3%	30.6%	32.6%	32.7%	35.8%	34.9%	34.4%
Net sales ¹	2,118,302	2,705,183	3,379,891	3,833,205	4,084,984	4,369,512	4,301,451	4,404,533
EBITDA ¹	327,998	382,803	427,666	485,343	545,750	490,076	378,704	411,563
EBIT ¹	118,159	159,066	169,904	200,404	221,695	137,023	241,400	257,404
Net income ¹	136,700	180,306	192,861	228,778	262,312	223,785	268,695	285,381
Net Debt ¹	1,107,114	1,143,430	1,496,408	1,209,416	1,261,880	1,375,875	1,203,710	1,133,758
Reference price ²	9,860.00	8,470.00	7,350.00	15,650.00	12,705.00	20,490.00	20,490.00	20,490.00
Nbr of stocks (in thousands)	310,483	310,480	310,479	310,478	303,043	300,469	-	-
Announcement Date	28/04/21	28/04/22	27/04/23	26/04/24	25/04/25	28/04/26	-	-

¹JPY in Million²JPY

Estimates

P/E ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOYOTA INDUSTRIES CORPORATION	27.84x	1.8x	19.87x	1.29%	38.77B
PACCAR, INC.	19.62x	1.76x	14.73x	2.84%	58.75B
KOMATSU LTD.	15.47x	1.58x	8.84x	3.11%	35.08B
DAIMLER TRUCK HOLDING AG	12.68x	1.07x	11.35x	4.48%	35.38B
EPIROC AB	32.47x	4.73x	18.85x	1.53%	32.53B
KUBOTA CORPORATION	13.7x	1.53x	10.95x	1.98%	19.06B
KNORR-BREMSE AG	23.49x	2.16x	11.87x	2.12%	19.1B
EXOR N.V.	30.71x	-	-	0.76%	15.63B
METSO OUTOTEC OYJ	21.6x	2.43x	12.97x	2.79%	14.81B
CNH INDUSTRIAL N.V.	27.28x	0.84x	16.11x	2.46%	12.97B
Average	22.49x	1.99x	13.95x	2.33%	28.21B
Weighted average by Cap.	21.78x	2.02x	14.25x	2.47%