Valuation Toll Brothers, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:01 11/09/2024 BST			5-day change	1st Jan Change
139.40 ^USD	-0.44%		-0.34%	+35.62%

09-04	Toll Brothers Announces New Luxury Home Community Coming Soon to Murfreesboro, Tennessee	CI
09-04	Toll Brothers Announces New Luxury Home Community Coming Soon to Royersford, Pennsylvania	CI

Fiscal Period: Oktober	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	5,585	5,335	7,324	4,882	7,600	14,075	-	-
Change	-	-4.47%	37.28%	-33.34%	55.66%	85.21%	-	-
Enterprise Value (EV) ¹	8,070	7,774	9,248	6,716	9,060	15,457	15,153	15,167
Change	-	-3.67%	18.97%	-27.38%	34.9%	70.61%	-1.97%	0.09%
P/E ratio	9.87x	12.4x	9.08x	3.95x	5.72x	9.49x	9.55x	8.85x
PBR	1.11x	1.1x	1.37x	0.79x	1.08x	1.85x	1.62x	1.39x
PEG	-	-0.8x	0.1x	0.1x	0.4x	0.5x	-16.12x	1.12x
Capitalization / Revenue	0.77x	0.75x	0.83x	0.48x	0.76x	1.32x	1.27x	1.21x
EV / Revenue	1.12x	1.1x	1.05x	0.65x	0.91x	1.45x	1.37x	1.3x
EV / EBITDA	7.41x	8.7x	6.63x	3.39x	4.31x	6.82x	7.03x	6.61x
EV / EBIT	11.9x	14.1x	9.06x	4.45x	5.25x	7.86x	7.9x	7.22x
EV / FCF	23x	8.65x	7.48x	7.34x	7.59x	10x	16.4x	24.3x
FCF Yield	4.35%	11.6%	13.4%	13.6%	13.2%	9.98%	6.11%	4.11%
Dividend per Share ²	0.44	0.44	0.62	0.77	0.83	0.898	0.928	0.95
Rate of return	1.11%	1.04%	1.03%	1.79%	1.17%	0.64%	0.67%	0.68%
EPS ²	4.03	3.4	6.63	10.9	12.36	14.69	14.6	15.76
Distribution rate	10.9%	12.9%	9.35%	7.06%	6.72%	6.11%	6.36%	6.03%
Net sales ¹	7,224	7,078	8,790	10,276	9,995	10,664	11,060	11,660
EBITDA ¹	1,089	893.9	1,395	1,984	2,100	2,265	2,155	2,294
EBIT ¹	680.8	550.3	1,021	1,509	1,725	1,967	1,918	2,101
Net income ¹	590	446.6	833.6	1,286	1,372	1,541	1,477	1,529
Net Debt ¹	2,485	2,439	1,925	1,834	1,460	1,382	1,077	1,091
Reference price ²	39.77	42.28	60.17	43.08	70.71	139.40	139.40	139.40
Nbr of stocks (in thousands)	140,429	126,183	121,717	113,330	107,479	100,972	-	-
Announcement Date	09/12/19	07/12/20	07/12/21	06/12/22	05/12/23	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
TOLL BROTHERS, INC.	9.49x	1.45x	6.82x	+0.64%	14.08B
DR HORTON	12.67x	1.67x	9.43x	+0.65%	60.33B
PULTEGROUP, INC.	9.8x	1.53x	6.89x	+0.59%	27.28B
DAIWA HOUSE INDUSTRY CO., LTD.	10.46x	0.84x	8.04x	+3.33%	20.15B
SEKISUI HOUSE, LTD.	11.4x	0.94x	10.55x	+3.47%	17.18B
BARRATT DEVELOPMENTS PLC	29.03x	1.52x	16.72x	+3.11%	9.33B
SUMITOMO FORESTRY CO., LTD.	10.95x	0.77x	7.63x	+2.31%	8.96B
TAYLOR WIMPEY PLC	20.45x	1.53x	12x	+5.84%	7.39B
PERSIMMON PLC	19.5x	1.68x	12.17x	+3.79%	6.61B
TAYLOR MORRISON HOME CORPORATION	7.88x	0.98x	6.23x	-	6.63B
Average	14.16x	1.29x	9.65x	+2.64%	17.79B
Weighted average by Cap.	12.77x	1.38x	9.16x	+1.80%