Valuation Tofas Türk Otomobil Fabrikasi Anonim Sirketi

Equities

Market Closed - Borsa Istanbul Other stock markets 15:09:35 13/03/2026 GMT			5-day change	1st Jan Change
310.50 ^TRY	+1.55%		+7.07%	+25.71%

02-18	Tofas proposes to pay cash dividend of gross 20 lira per share for 2025	RE
02-10	Tofas Türk Otomobil Fabrikasi Anonim Sirketi, 2025 Earnings Call, Feb 10, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	37,850	82,850	105,000	102,550	123,500	155,250	-	-
Change	-	118.89%	26.74%	-2.33%	20.43%	25.71%	-	-
Enterprise Value (EV) ¹	41,394	77,791	91,275	110,654	123,500	209,056	215,448	251,844
Change	-	87.93%	17.33%	21.23%	11.61%	69.28%	3.06%	16.89%
P/E ratio	11.5x	9.68x	6.96x	19.6x	14.8x	8.97x	5.79x	3.95x
PBR	6.59x	7.32x	-	2.18x	-	2.7x	1.58x	1.5x
PEG	-	0x	0.1x	-0.3x	0.2x	0x	0.1x	0.1x
Capitalization / Revenue	1.28x	1.26x	0.82x	0.85x	0.39x	0.3x	0.25x	0.14x
EV / Revenue	1.39x	1.19x	0.72x	0.92x	0.39x	0.4x	0.35x	0.23x
EV / EBITDA	7.14x	6.9x	4.64x	11.9x	12.4x	7.14x	5.12x	3.4x
EV / EBIT	9.01x	7.98x	5.8x	35.9x	49.1x	12.2x	6.91x	4.47x
EV / FCF	26.6x	6.95x	8.65x	-11.6x	-	-47.6x	-20.6x	11.1x
FCF Yield	3.76%	14.4%	11.6%	-8.64%	-	-2.1%	-4.85%	8.97%
Dividend per Share ²	3	6.4	-	-	-	17.31	25.62	39.28
Rate of return	3.96%	3.86%	-	-	-	5.57%	8.25%	12.7%
EPS ²	6.56	17.12	30.17	10.44	16.71	34.63	53.67	78.57
Distribution rate	45.7%	37.4%	-	-	-	50%	47.7%	50%
Net sales ¹	29,684	65,545	127,601	120,267	319,414	523,571	623,174	1,071,702
EBITDA ¹	5,794	11,270	19,667	9,280	9,998	29,290	42,065	73,993
EBIT ¹	4,595	9,751	15,729	3,080	2,517	17,066	31,201	56,357
Net income ¹	3,281	8,562	15,083	5,221	8,354	17,314	25,103	39,285
Net Debt ¹	3,544	-5,059	-13,725	8,104	-	53,806	60,198	96,594
Reference price ²	75.70	165.70	210.00	205.10	247.00	310.50	310.50	310.50
Nbr of stocks (in thousands)	500,000	500,000	500,000	500,000	500,000	500,000	-	-
Announcement Date	03/02/22	02/02/23	13/02/24	12/02/25	09/02/26	-	-	-

¹TRY in Million²TRY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOFAS TÜRK OTOMOBIL FABRIKASI ANONIM SIRKETI	8.97x	0.4x	7.14x	5.57%	3.51B
FERRARI N.V.	30.18x	6.94x	17.76x	1.26%	58.52B
MARUTI SUZUKI INDIA LTD	25.59x	1.77x	14.94x	1.21%	42.8B
KIA CORPORATION	8.4x	0.39x	3.73x	3.8%	41.98B
PORSCHE AG	21.39x	1.15x	6.71x	2.74%	38.87B
SAIC MOTOR CORPORATION LIMITED	15.33x	0.09x	2.49x	2.39%	24.24B
CHERY AUTOMOBILE CO., LTD.	7.04x	0.35x	4.22x	-	19B
STELLANTIS N.V.	9.28x	0.07x	1.02x	3.29%	18.94B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	21.35x	0.21x	3.73x	1.74%	13.87B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	-11.08x	0.77x	-27.71x	0.48%	10.94B
Average	13.65x	1.22x	3.40x	2.5%	27.27B
Weighted average by Cap.	18.09x	2.08x	7.44x	2.21%