|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,747.00 JPY | +1.45% |
|
+2.04% | -2.67% |
| 06-11 | TKP Corporation announces an Equity Buyback for 2,000,000 shares, representing 5.24% for ¥3,500 million. | CI |
| 06-11 | TKP Corporation authorizes a Buyback Plan. | CI |
Company Valuation: TKP Corporation
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,145 | 126,765 | 68,544 | 64,268 | 78,075 | 66,766 | - | - |
| Change | - | 110.77% | -45.93% | -6.24% | 21.48% | -14.48% | - | - |
| Enterprise Value (EV) 1 | 101,983 | 126,447 | 69,362 | 100,574 | 111,435 | 101,769 | 98,918 | 96,988 |
| Change | - | 23.99% | -45.15% | 45% | 10.8% | -8.67% | -2.8% | -1.95% |
| P/E | -18.2x | -25.7x | 9.82x | 17.4x | 6.42x | 14.5x | 11.5x | 11.7x |
| PBR | 1.59x | 3.86x | 1.72x | 1.53x | 1.56x | 1.3x | 1.19x | 1.08x |
| PEG | - | -0.5x | -0x | -0.4x | 0x | -0.2x | 0.4x | -6.95x |
| Capitalization / Revenue | 1.35x | 2.51x | 1.88x | 1.09x | 0.68x | 0.48x | 0.45x | 0.43x |
| EV / Revenue | 2.28x | 2.5x | 1.9x | 1.7x | 0.97x | 0.73x | 0.67x | 0.63x |
| EV / EBITDA | 22.4x | 14.6x | 11.8x | 13.2x | - | 6.21x | 5.59x | 5x |
| EV / EBIT | -115x | 35.4x | 15.1x | 17x | 10.8x | 8.9x | 7.48x | 7.13x |
| EV / FCF | -61.3x | 3.02x | 29.9x | -2.92x | 33x | 27.4x | 19.1x | - |
| FCF Yield | -1.63% | 33.1% | 3.34% | -34.2% | 3.03% | 3.65% | 5.24% | - |
| Dividend per Share 2 | - | - | - | - | - | - | 5 | - |
| Rate of return | - | - | - | - | - | - | 0.29% | - |
| EPS 2 | -79.05 | -118.3 | 166.8 | 90.73 | 319.8 | 120.5 | 151.7 | 149.2 |
| Distribution rate | - | - | - | - | - | - | 3.3% | - |
| Net sales 1 | 44,685 | 50,504 | 36,545 | 59,208 | 114,357 | 138,997 | 147,048 | 154,533 |
| EBITDA 1 | 4,551 | 8,669 | 5,870 | 7,608 | - | 16,400 | 17,700 | 19,400 |
| EBIT 1 | -883 | 3,575 | 4,607 | 5,915 | 10,301 | 11,433 | 13,221 | 13,600 |
| Net income 1 | -3,211 | -4,936 | 6,975 | 3,789 | 12,293 | 4,583 | 5,876 | 5,673 |
| Net Debt 1 | 41,838 | -318 | 818 | 36,306 | 33,360 | 35,003 | 32,152 | 30,222 |
| Reference price 2 | 1,442.00 | 3,035.00 | 1,638.00 | 1,578.00 | 2,053.00 | 1,747.00 | 1,747.00 | 1,747.00 |
| Nbr of stocks (in thousands) | 41,710 | 41,768 | 41,846 | 40,728 | 38,030 | 38,217 | - | - |
| Announcement Date | 14/04/22 | 13/04/23 | 15/04/24 | 14/04/25 | 14/04/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.5x | 0.73x | 6.21x | -.--% | 413M | |
| 17.97x | 14.72x | 20.96x | 2.5% | 2.45B | |
| 16.46x | 16.51x | 22.54x | 3.87% | 2.39B | |
| 9.37x | 13.28x | 15.23x | 6.23% | 2.27B | |
| -97.36x | 16.06x | 18.26x | 1.94% | 1.92B | |
| 148.19x | 4.18x | 6.53x | - | 1.05B | |
| 13.46x | 6.54x | 18.74x | 4.37% | 964M | |
| Average | 17.51x | 10.29x | 15.49x | 3.15% | 1.64B | |
| Weighted average by Cap. | 8.13x | 12.87x | 17.66x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3479 Stock
- Valuation TKP Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition