|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.30 EUR | -0.19% |
|
-3.96% | +11.06% |
| 01-19 | THYSSENKRUPP : Gets a Sell rating from Barclays | ZD |
| 01-19 | Thyssenkrupp: Trump tariff uncertainty further exacerbates trade policy situation | RE |
Company Valuation: thyssenkrupp AG
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,714 | 2,730 | 4,498 | 2,163 | 7,268 | 6,412 | - | - |
| Change | - | -52.21% | 64.75% | -51.91% | 235.97% | -11.78% | - | - |
| Enterprise Value (EV) 1 | 2,128 | -936.6 | 198.4 | -2,231 | 2,419 | 2,001 | 2,619 | 2,518 |
| Change | - | -144.02% | 121.19% | -1,224.26% | 208.44% | -17.29% | 30.91% | -3.88% |
| P/E ratio | -51x | 2.41x | -2.17x | -1.44x | 15.6x | -29.3x | 9.29x | 7.69x |
| PBR | 0.55x | 0.19x | 0.38x | 0.23x | 0.74x | 0.67x | 0.62x | 0.59x |
| PEG | - | -0x | 0x | 0.1x | -0x | 0x | -0x | 0.4x |
| Capitalization / Revenue | 0.17x | 0.07x | 0.12x | 0.06x | 0.22x | 0.19x | 0.19x | 0.18x |
| EV / Revenue | 0.06x | -0.02x | 0.01x | -0.06x | 0.07x | 0.06x | 0.08x | 0.07x |
| EV / EBITDA | 1.24x | -0.32x | 0.12x | -2.49x | 1.62x | 1.21x | 1.38x | 1.19x |
| EV / EBIT | 2.67x | -0.45x | 0.28x | -3.93x | 3.78x | 2.51x | 2.42x | 1.87x |
| EV / FCF | -1.62x | 1.49x | 0.55x | -20.3x | 6.66x | -4.08x | 26.5x | 13.1x |
| FCF Yield | -61.7% | 67.3% | 183% | -4.93% | 15% | -24.5% | 3.78% | 7.63% |
| Dividend per Share 2 | - | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.151 | 0.2225 |
| Rate of return | - | 3.42% | 2.08% | 4.32% | 1.28% | 1.46% | 1.47% | 2.16% |
| EPS 2 | -0.18 | 1.82 | -3.33 | -2.42 | 0.75 | -0.3519 | 1.109 | 1.339 |
| Distribution rate | - | 8.24% | -4.5% | -6.2% | 20% | -42.6% | 13.6% | 16.6% |
| Net sales 1 | 34,015 | 41,140 | 37,536 | 35,041 | 32,837 | 32,928 | 34,374 | 35,343 |
| EBITDA 1 | 1,719 | 2,972 | 1,603 | 895 | 1,490 | 1,660 | 1,903 | 2,123 |
| EBIT 1 | 796 | 2,062 | 703 | 567 | 640 | 795.8 | 1,085 | 1,345 |
| Net income 1 | -115 | 1,136 | -2,072 | -1,506 | 465 | -139.2 | 690.9 | 832.6 |
| Net Debt 1 | -3,586 | -3,667 | -4,300 | -4,394 | -4,849 | -4,411 | -3,793 | -3,894 |
| Reference price 2 | 9.18 | 4.39 | 7.23 | 3.48 | 11.68 | 10.30 | 10.30 | 10.30 |
| Nbr of stocks (in thousands) | 622,532 | 622,532 | 622,532 | 622,532 | 622,532 | 622,532 | - | - |
| Announcement Date | 18/11/21 | 17/11/22 | 22/11/23 | 18/11/24 | 08/12/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -21.52x | 0.06x | 1.21x | 1.45% | 7.47B | |
| 22.62x | 1.34x | 10.21x | 1.26% | 39.91B | |
| 10.9x | 0.72x | 6.94x | 1.16% | 37.22B | |
| 19.22x | 1.35x | 9.07x | 2% | 25.85B | |
| 21.95x | 1.55x | 12.98x | 1.15% | 25.35B | |
| 2589.51x | 0.81x | 8.32x | 3.6% | 22.12B | |
| 23.89x | 0.54x | 5.71x | 3.03% | 17.75B | |
| 33.22x | 5.51x | 20.36x | 0.25% | 16.71B | |
| -4.58x | 0.87x | 225.7x | -.--% | 9.03B | |
| Average | 299.47x | 1.42x | 33.39x | 1.54% | 22.38B | |
| Weighted average by Cap. | 299.96x | 1.40x | 19.37x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TKA Stock
- Valuation thyssenkrupp AG
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition