Valuation Thomson Reuters Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 21:00:00 19/05/2026 BST			5-day change	1st Jan Change
120.24 ^CAD	+5.42%		+0.54%	-34.64%

05-13	Sterne Kessler And Thomson Reuters Partner To Create New AI Tool For Patent Litigation	CI
05-12	Thomson Reuters and Anthropic Expand Partnership to Connect Claude AI with CoCounsel Legal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	58,230	54,882	66,818	72,176	59,005	38,136	-	-
Change	-	-5.75%	21.75%	8.02%	-18.25%	-35.37%	-	-
Enterprise Value (EV) ¹	61,238	58,574	68,797	73,028	60,617	40,200	39,591	39,234
Change	-	-4.35%	17.45%	6.15%	-16.99%	-33.68%	-1.51%	-0.9%
P/E ratio	10.4x	39.6x	25.3x	32.8x	39.7x	21.9x	19x	16.3x
PBR	4.26x	4.62x	6.01x	6.01x	4.94x	3.35x	3.13x	3.11x
PEG	-	-0.5x	0.3x	-2.1x	-1.2x	1.2x	1.2x	1x
Capitalization / Revenue	9.17x	8.28x	9.83x	9.94x	7.89x	4.72x	4.38x	4.07x
EV / Revenue	9.65x	8.84x	10.1x	10.1x	8.11x	4.97x	4.54x	4.19x
EV / EBITDA	31.1x	25.1x	25.7x	26.3x	20.6x	12.4x	11.1x	10x
EV / EBIT	46.4x	34.4x	33.6x	35.7x	28.8x	16.5x	14.5x	12.7x
EV / FCF	48.8x	43.7x	36.8x	39.9x	31.1x	19.5x	17.1x	15.7x
FCF Yield	2.05%	2.29%	2.72%	2.5%	3.22%	5.13%	5.86%	6.37%
Dividend per Share ²	1.707	1.876	1.991	2.194	-	2.568	2.747	2.982
Rate of return	1.36%	1.56%	1.34%	1.35%	-	2.94%	3.14%	3.41%
EPS ²	12.12	3.035	5.891	4.967	3.382	3.986	4.61	5.374
Distribution rate	14.1%	61.8%	33.8%	44.2%	-	64.4%	59.6%	55.5%
Net sales ¹	6,348	6,627	6,794	7,258	7,476	8,087	8,712	9,371
EBITDA ¹	1,970	2,329	2,678	2,779	2,936	3,239	3,573	3,907
EBIT ¹	1,319	1,704	2,050	2,048	2,104	2,442	2,733	3,080
Net income ¹	5,689	1,402	2,695	2,210	1,502	1,675	1,929	2,210
Net Debt ¹	3,008	3,692	1,979	852	1,612	2,063	1,455	1,098
Reference price ²	125.95	120.25	149.00	162.94	134.18	87.36	87.36	87.36
Nbr of stocks (in thousands)	462,331	456,400	448,458	442,967	439,762	436,539	-	-
Announcement Date	08/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THOMSON REUTERS CORPORATION	21.92x	4.97x	12.41x	2.94%	38.14B
S&P GLOBAL, INC.	24.22x	8.08x	15.67x	0.95%	121B
MSCI, INC.	28.89x	13.77x	22.21x	1.43%	42.06B
EQUIFAX INC.	22.8x	3.56x	11.24x	1.39%	19.15B
WOLTERS KLUWER N.V.	12.77x	2.98x	8.99x	4.07%	17.16B
COMPUTERSHARE LIMITED	21.3x	4.33x	11x	3.39%	13.58B
TRANSUNION	15.65x	3.32x	9.4x	0.78%	12.74B
FACTSET RESEARCH SYSTEMS, INC.	14.51x	3.69x	9.75x	2.02%	8.09B
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	64.49x	-	-	0.45%	5.35B
CLARIVATE PLC	-12.2x	2.28x	5.38x	-.--%	1.59B
Average	21.43x	5.22x	11.78x	1.74%	27.93B
Weighted average by Cap.	23.56x	7.31x	14.74x	1.64%