Valuation The Trade Desk, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 16/07/2026 BST			5-day change	1st Jan Change
19.12 ^USD	-1.29%		-3.19%	-49.63%

07-15	The Trade Desk Announces Appointment of Kristi Argyilan as Chief Commercial Officer and Executive Vice President, Effective July 27, 2026	CI
07-14	The Trade Desk Inc And SEVEN-ELEVEN JAPAN CO LTD Enable Activation Of Convenience Store Retail Data For Digital Advertising In Japan	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,045	21,945	35,282	58,010	18,357	8,988	-	-
Change	-	-50.18%	60.78%	64.42%	-68.35%	-51.04%	-	-
Enterprise Value (EV) ¹	43,291	20,498	33,901	56,088	17,054	7,362	6,732	6,166
Change	-	-52.65%	65.39%	65.44%	-69.59%	-56.83%	-8.55%	-8.41%
P/E	327x	408x	200x	151x	42.2x	19x	16x	14.3x
PBR	29x	10.4x	16.3x	19.8x	7.54x	2.96x	2.35x	1.92x
PEG	-	-6.7x	1x	1x	2.7x	1.6x	0.9x	1.2x
Capitalization / Revenue	36.8x	13.9x	18.1x	23.7x	6.34x	2.83x	2.58x	2.42x
EV / Revenue	36.2x	13x	17.4x	22.9x	5.89x	2.32x	1.93x	1.66x
EV / EBITDA	86.1x	30.7x	43.9x	55.5x	14.3x	5.85x	4.87x	4.19x
EV / EBIT	347x	180x	169x	131x	28.9x	11.1x	8.94x	7.22x
EV / FCF	134x	44.1x	61.5x	87.5x	21.8x	9.38x	7.54x	6.38x
FCF Yield	0.75%	2.27%	1.63%	1.14%	4.59%	10.7%	13.3%	15.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.28	0.11	0.36	0.78	0.9	1.006	1.192	1.34
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,196	1,578	1,946	2,445	2,896	3,177	3,484	3,711
EBITDA ¹	502.7	667.7	771.5	1,011	1,196	1,257	1,383	1,471
EBIT ¹	124.8	113.7	200.5	427.2	589.3	661.7	753.4	853.8
Net income ¹	137.8	53.38	178.9	393.1	443.3	484.5	579.2	640.9
Net Debt ¹	-754.2	-1,447	-1,380	-1,921	-1,303	-1,627	-2,256	-2,822
Reference price ²	91.64	44.83	71.96	117.53	37.96	19.12	19.12	19.12
Nbr of stocks (in thousands)	480,633	489,511	490,297	493,574	483,595	470,108	-	-
Announcement Date	16/02/22	15/02/23	15/02/24	12/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE TRADE DESK, INC.	19.01x	2.32x	5.85x	-.--%	8.99B
MICROSOFT CORPORATION	23.13x	8.87x	14.73x	0.92%	2,980B
PALANTIR TECHNOLOGIES INC.	99.66x	40.28x	67.33x	-.--%	322B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	115.4x	36.83x	116.48x	0.15%	119B
CADENCE DESIGN SYSTEMS, INC.	81.04x	16.29x	35.4x	-.--%	101B
DATADOG, INC.	473.84x	20.4x	82.01x	-.--%	93.38B
SYNOPSYS, INC.	154.58x	9.02x	23.03x	-.--%	79.85B
SEA LIMITED	35.35x	1.86x	14.54x	-.--%	65.06B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	121.61x	5.1x	25.23x	-.--%	44.48B
ROBLOX CORPORATION	-36.29x	4.79x	22.95x	-.--%	38.67B
Average	108.73x	14.58x	40.76x	0.11%	385.15B
Weighted average by Cap.	48.28x	12.62x	24.79x	0.72%