Delayed
Australian S.E.
01:23:35 07/05/2024 BST
|
5-day change
|
1st Jan Change
|
4.96
AUD
|
+0.20%
|
|
+1.64%
|
+2.48%
|
Fiscal Period: June |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,033
|
11,418
|
11,018
|
-
|
-
|
Enterprise Value (EV)
1 |
12,106
|
13,444
|
12,967
|
12,891
|
12,838
|
P/E ratio
|
29
x
|
43.1
x
|
28.8
x
|
27
x
|
24.8
x
|
Yield
|
-
|
2.73%
|
3.33%
|
3.58%
|
3.88%
|
Capitalization / Revenue
|
3.06
x
|
3.25
x
|
2.87
x
|
2.77
x
|
2.66
x
|
EV / Revenue
|
3.69
x
|
3.83
x
|
3.38
x
|
3.24
x
|
3.1
x
|
EV / EBITDA
|
17.4
x
|
18.8
x
|
16.4
x
|
15.6
x
|
14.7
x
|
EV / FCF
|
20.2
x
|
35.7
x
|
27
x
|
26.4
x
|
24.2
x
|
FCF Yield
|
4.96%
|
2.8%
|
3.71%
|
3.78%
|
4.14%
|
Price to Book
|
41.4
x
|
43.1
x
|
32.1
x
|
30.5
x
|
28.3
x
|
Nbr of stocks (in thousands)
|
2,219,752
|
2,225,772
|
2,225,772
|
-
|
-
|
Reference price
2 |
4.520
|
5.130
|
4.950
|
4.950
|
4.950
|
Announcement Date
|
23/08/22
|
22/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,279
|
3,513
|
3,834
|
3,974
|
4,144
|
EBITDA
1 |
694
|
713.2
|
789.6
|
825.2
|
873.4
|
EBIT
1 |
547.8
|
615
|
679.9
|
712.9
|
760
|
Operating Margin
|
16.71%
|
17.51%
|
17.73%
|
17.94%
|
18.34%
|
Earnings before Tax (EBT)
1 |
526.3
|
386.5
|
541.8
|
590.6
|
640
|
Net income
1 |
346.6
|
264.8
|
388.1
|
407.5
|
440.9
|
Net margin
|
10.57%
|
7.54%
|
10.12%
|
10.25%
|
10.64%
|
EPS
2 |
0.1560
|
0.1190
|
0.1718
|
0.1834
|
0.1998
|
Free Cash Flow
1 |
600
|
376.9
|
481
|
487.8
|
531.5
|
FCF margin
|
18.3%
|
10.73%
|
12.55%
|
12.27%
|
12.83%
|
FCF Conversion (EBITDA)
|
86.46%
|
52.85%
|
60.92%
|
59.11%
|
60.85%
|
FCF Conversion (Net income)
|
173.11%
|
142.33%
|
123.95%
|
119.7%
|
120.54%
|
Dividend per Share
2 |
-
|
0.1400
|
0.1648
|
0.1771
|
0.1921
|
Announcement Date
|
23/08/22
|
22/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
1,784
|
1,495
|
1,920
|
1,593
|
1,885
|
1,915
|
EBITDA
1 |
353
|
341
|
409.4
|
303.8
|
399.1
|
350.9
|
EBIT
1 |
313
|
234.8
|
360.8
|
254.2
|
347
|
337
|
Operating Margin
|
17.54%
|
15.71%
|
18.79%
|
15.96%
|
18.41%
|
17.6%
|
Earnings before Tax (EBT)
|
-
|
254.3
|
-
|
-
|
-
|
-
|
Net income
|
-
|
158.6
|
172.9
|
91.9
|
217.4
|
-
|
Net margin
|
-
|
10.61%
|
9%
|
5.77%
|
11.53%
|
-
|
EPS
|
-
|
0.0710
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0600
|
-
|
0.0780
|
Announcement Date
|
31/03/22
|
23/08/22
|
22/02/23
|
22/08/23
|
20/02/24
|
-
|
Fiscal Period: June |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,073
|
2,025
|
1,949
|
1,874
|
1,820
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.987
x
|
2.84
x
|
2.469
x
|
2.271
x
|
2.084
x
|
Free Cash Flow
1 |
600
|
377
|
481
|
488
|
531
|
ROE (net income / shareholders' equity)
|
135%
|
104%
|
128%
|
126%
|
126%
|
ROA (Net income/ Total Assets)
|
10%
|
6.17%
|
10.6%
|
11.4%
|
12.3%
|
Assets
1 |
3,464
|
4,294
|
3,674
|
3,575
|
3,596
|
Book Value Per Share
2 |
0.1100
|
0.1200
|
0.1500
|
0.1600
|
0.1800
|
Cash Flow per Share
2 |
0.2800
|
0.2100
|
0.2400
|
0.2500
|
0.2600
|
Capex
1 |
24.4
|
79.6
|
69.4
|
71.2
|
73.9
|
Capex / Sales
|
0.74%
|
2.27%
|
1.81%
|
1.79%
|
1.78%
|
Announcement Date
|
23/08/22
|
22/08/23
|
-
|
-
|
-
|
Last Close Price
4.95
AUD Average target price
5.407
AUD Spread / Average Target +9.24% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.48% | 7.21B | | +12.66% | 35B | | +0.15% | 23.58B | | -11.16% | 20.98B | | -14.40% | 20.98B | | +25.02% | 19.92B | | -3.04% | 16.73B | | +0.76% | 9.85B | | -23.10% | 7.65B | | +47.93% | 7.26B |
Other Casinos & Gaming
|