Valuation The Hershey Company

Stocks

Real-time Estimate Cboe BZX Other stock markets 15:56:51 12/06/2026 BST			5-day change	1st Jan Change
182.24 ^USD	+0.77%		-1.29%	+0.12%

06-09	The Hershey Company Appoints Joe Park as Member of the Board, Member of the Audit and Finance and Risk Management Committees Effective June 29, 2026	CI
05-28	The Hershey Company Announces Executive Changes, Effective June 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,856	47,491	38,127	34,269	36,903	36,682	-	-
Change	-	19.16%	-19.72%	-10.12%	7.69%	-0.6%	-	-
Enterprise Value (EV) ¹	44,555	51,818	42,539	38,640	41,380	40,837	40,468	39,954
Change	-	16.3%	-17.91%	-9.16%	7.09%	-1.31%	-0.9%	-1.27%
P/E Ratio	27.2x	29.1x	20.6x	15.5x	41.9x	22.5x	18.5x	17.2x
PBR	14.6x	14.5x	9.34x	7.31x	7.96x	7.38x	6.87x	6.08x
PEG	-	2.4x	1.5x	0.8x	-0.7x	0.3x	0.9x	2.26x
Capitalization / Revenue	4.44x	4.56x	3.41x	3.06x	3.16x	2.99x	2.91x	2.83x
EV / Revenue	4.97x	4.97x	3.81x	3.45x	3.54x	3.33x	3.21x	3.09x
EV / EBITDA	18.8x	18.6x	13.6x	12.7x	16.7x	13.5x	11.9x	11.1x
EV / EBIT	21.7x	21.5x	15.8x	14.9x	21x	16.3x	14x	13x
EV / FCF	28.1x	28.7x	27.4x	20.1x	22.7x	23.6x	19x	17.7x
FCF Yield	3.56%	3.49%	3.65%	4.98%	4.4%	4.24%	5.26%	5.65%
Dividend per Share ²	3.41	3.874	4.456	5.48	5.48	5.767	6.009	6.365
Rate of return	1.76%	1.67%	2.39%	3.24%	3.01%	3.19%	3.32%	3.52%
EPS ²	7.11	7.96	9.06	10.92	4.34	8.027	9.752	10.49
Distribution rate	48%	48.7%	49.2%	50.2%	126%	71.8%	61.6%	60.7%
Net sales ¹	8,971	10,419	11,165	11,202	11,693	12,254	12,594	12,949
EBITDA ¹	2,369	2,784	3,119	3,051	2,474	3,014	3,413	3,607
EBIT ¹	2,054	2,405	2,699	2,595	1,970	2,512	2,893	3,073
Net income ¹	1,478	1,645	1,862	2,221	883.3	1,688	2,001	2,145
Net Debt ¹	4,700	4,327	4,412	4,371	4,477	4,154	3,786	3,272
Reference price ²	193.47	231.57	186.44	169.35	181.98	180.84	180.84	180.84
Nbr of stocks (in thousands)	206,004	205,083	204,498	202,355	202,785	202,843	-	-
Announcement Date	03/02/22	02/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE HERSHEY COMPANY	22.53x	3.33x	13.55x	3.19%	36.68B
NESTLÉ S.A.	19.77x	2.87x	14.12x	3.95%	255B
MONDELEZ INTERNATIONAL, INC.	21.75x	2.54x	14.97x	3.26%	81.33B
DANONE	17.44x	1.78x	10.03x	3.54%	48.69B
ARCHER-DANIELS-MIDLAND COMPANY	17.35x	0.53x	10.23x	2.63%	38.03B
NESTLÉ INDIA LIMITED	69.5x	10.37x	44.07x	1.1%	28.63B
KRAFT HEINZ	11.57x	1.89x	9.3x	6.63%	28.72B
AJINOMOTO CO., INC.	37.95x	3.29x	18.36x	0.94%	30.31B
BUNGE GLOBAL SA	14.39x	0.41x	9.34x	2.28%	24.31B
Average	25.81x	3.00x	16.00x	3.06%	63.57B
Weighted average by Cap.	22.68x	2.85x	14.88x	3.44%