Valuation The Clorox Company

Equities

Market Closed - Nyse Other stock markets 21:00:02 06/02/2026 GMT			5-day change	1st Jan Change
119.36 ^USD	+1.49%		+5.82%	+18.38%

02-05	Clorox Fiscal 2026 Pressures Persist as Focus Turns to Organic Sales in H2, Morgan Stanley Says	MT
02-05	Morgan Stanley Raises Price Target on Clorox to $136 From $125, Keeps Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	22,376	17,352	19,661	16,948	14,799	14,432	-	-
Change	-	-22.45%	13.31%	-13.8%	-12.68%	-2.48%	-	-
Enterprise Value (EV) ¹	24,841	19,880	21,821	19,231	17,120	17,065	17,800	17,643
Change	-	-19.97%	9.77%	-11.87%	-10.98%	-0.32%	4.31%	-0.88%
P/E ratio	32.2x	37.8x	133x	60.7x	18.4x	21.1x	18.6x	17.5x
PBR	53.9x	31.2x	89.5x	51.7x	45.9x	558x	102x	52.8x
PEG	-	-1.1x	-2x	0.7x	0x	-1.6x	1.3x	2.8x
Capitalization / Revenue	3.05x	2.44x	2.66x	2.39x	2.08x	2.22x	2.09x	2.02x
EV / Revenue	3.38x	2.8x	2.95x	2.71x	2.41x	2.62x	2.58x	2.47x
EV / EBITDA	16.9x	20.4x	18.9x	15x	11.2x	13.4x	12.4x	11.7x
EV / EBIT	19.8x	26.5x	23.8x	18.4x	13x	16.2x	14.7x	13.7x
EV / FCF	26.3x	37.2x	23.5x	39.8x	22.5x	24.5x	20.4x	18.8x
FCF Yield	3.8%	2.69%	4.26%	2.51%	4.45%	4.09%	4.91%	5.32%
Dividend per Share ²	4.49	4.66	4.72	4.8	4.88	4.948	5.2	5.3
Rate of return	2.5%	3.31%	2.97%	3.52%	4.06%	4.15%	4.36%	4.44%
EPS ²	5.58	3.73	1.2	2.25	6.52	5.644	6.424	6.825
Distribution rate	80.5%	125%	393%	213%	74.8%	87.7%	81%	77.7%
Net sales ¹	7,341	7,107	7,389	7,093	7,104	6,507	6,909	7,138
EBITDA ¹	1,467	974	1,153	1,280	1,535	1,277	1,439	1,513
EBIT ¹	1,256	750	917	1,045	1,316	1,053	1,209	1,287
Net income ¹	710	462	149	280	810	693.3	799.7	849.3
Net Debt ¹	2,465	2,528	2,160	2,283	2,321	2,633	3,368	3,211
Reference price ²	179.91	140.98	159.04	136.47	120.07	119.36	119.36	119.36
Nbr of stocks (in thousands)	124,372	123,080	123,624	124,188	123,253	120,912	-	-
Announcement Date	03/08/21	03/08/22	02/08/23	01/08/24	31/07/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE CLOROX COMPANY	21.15x	2.62x	13.37x	4.15%	14.43B
RECKITT BENCKISER GROUP PLC	21.37x	3.43x	12.15x	3.41%	56.16B
CHURCH & DWIGHT CO., INC.	30.68x	4.18x	18.44x	1.18%	24.14B
PT UNILEVER INDONESIA TBK	20.27x	2.41x	13.41x	3.84%	5.18B
REYNOLDS CONSUMER PRODUCTS INC.	14.18x	1.66x	9.19x	4.13%	4.79B
WD-40 COMPANY	39.14x	4.99x	26.38x	-	3.22B
LION CORPORATION	18.31x	0.9x	7.08x	1.74%	3.04B
JYOTHY LABS LIMITED	24.62x	2.81x	17.31x	1.86%	989M
Average	23.71x	2.88x	14.67x	2.9%	13.99B
Weighted average by Cap.	23.44x	3.33x	13.91x	3%