Valuation The Cannabist Company Holdings Inc.

Equities

CBSTF

CA13765Y1034

Market Closed - OTC Markets 20:59:19 11/09/2024 BST 5-day change 1st Jan Change
0.2300 USD +2.13% Intraday chart for The Cannabist Company Holdings Inc. +1.95% -48.87%

Company Valuation: The Cannabist Company Holdings Inc.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 538.3 1,756 1,076 309.3 193.5 108.4 -
Change - 226.27% -38.73% -71.25% -37.44% -43.96% -
Enterprise Value (EV) 1 497.1 1,991 1,415 828.4 704.1 568.5 553.7
Change - 300.46% -28.9% -41.47% -15.01% -19.25% -2.6%
P/E ratio -5.08x -12.6x -6.81x -0.71x -1.05x -1.25x -1.67x
PBR - 4.9x 1.76x - 2.81x - -
PEG - 6.17x 0.5x -0x 0x 0x 0.1x
Capitalization / Revenue 6.95x 9.78x 2.27x 0.6x 0.38x 0.22x 0.21x
EV / Revenue 6.42x 11.1x 2.99x 1.62x 1.38x 1.15x 1.06x
EV / EBITDA -10.6x -481x 16.6x 12.3x 10.1x 8.17x 6.3x
EV / EBIT -5.35x -26.9x -12.8x -7.3x -6.69x 61.8x 15.3x
EV / FCF -3.62x -23.3x -12x -4.5x -282x 14.2x 104x
FCF Yield -27.6% -4.29% -8.34% -22.2% -0.35% 7.04% 0.96%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.49 -0.48 -0.42 -1.06 -0.43 -0.184 -0.1377
Distribution rate - - - - - - -
Net sales 1 77.46 179.5 473.8 511.6 511.3 494 521
EBITDA 1 -46.94 -4.138 85.07 67.38 69.64 69.59 87.94
EBIT 1 -92.89 -74.1 -110.4 -113.5 -105.2 9.202 36.15
Net income 1 -102.6 -110.8 -143.1 -416 -175.7 -79.75 -70.71
Net Debt 1 -41.28 234.1 339.1 519.1 510.6 460.1 445.3
Reference price 2 2.4900 6.0500 2.8605 0.7500 0.4498 0.2300 0.2300
Nbr of stocks (in thousands) 216,199 290,319 376,209 412,452 430,221 471,499 -
Announcement Date 10/03/20 03/03/21 14/03/22 29/03/23 13/03/24 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
-1.25x1.15x8.17x - 108M
-1.09x1.36x5.75x - 237M
-3.01x0.77x3.87x - 210M
-7.44x - - - 202M
-3.44x1.02x4.73x - 108M
Average -3.25x 1.07x 5.63x - 173.21M
Weighted average by Cap. -3.35x 1.08x 5.38x -
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CBSTF Stock
  4. Valuation The Cannabist Company Holdings Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW