Company Valuation: The Bank of Nova Scotia

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 98,597 78,451 67,680 88,721 114,213 126,296 - -
Change - -20.43% -13.73% 31.09% 28.73% 10.58% - -
Enterprise Value (EV) 98,597 78,451 67,680 88,721 114,213 126,296 126,296 126,296
Change - -20.43% -13.73% 31.09% 28.73% 10.58% 0% 0%
P/E ratio 10.5x 8.21x 9.71x 12.2x 16.2x 12.9x 11.3x 10.5x
PBR 1.52x 1.2x 0.99x 1.21x 1.48x 1.57x 1.48x 1.41x
PEG - 1.98x -0.3x 7.84x -4.75x 0.3x 0.8x 1.44x
Capitalization / Revenue 3.15x 2.47x 2.12x 2.64x 3.03x 3.23x 3.07x 3.01x
EV / Revenue 0x 0x 0x 0x 0x 3.23x 3.07x 3.01x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.11x 6.73x 6.52x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.6 4.06 4.18 4.24 4.32 4.468 4.664 4.76
Rate of return 4.44% 6.17% 7.44% 5.91% 4.7% 4.37% 4.56% 4.66%
EPS 2 7.7 8.02 5.78 5.87 5.67 7.916 9.062 9.724
Distribution rate 46.8% 50.6% 72.3% 72.2% 76.2% 56.4% 51.5% 48.9%
Net sales 1 31,252 31,777 31,940 33,670 37,741 39,082 41,173 41,947
EBITDA - - - - - - - -
EBIT 1 14,634 14,990 13,677 14,852 17,150 17,768 18,754 19,361
Net income 1 9,391 9,656 6,991 7,286 7,283 9,759 10,827 11,637
Net Debt - - - - - - - -
Reference price 2 81.14 65.85 56.15 71.69 91.99 102.18 102.18 102.18
Nbr of stocks (in thousands) 1,215,141 1,191,365 1,205,351 1,237,564 1,241,580 1,236,011 - -
Announcement Date 30/11/21 29/11/22 28/11/23 03/12/24 02/12/25 - - -
1CAD in Million2CAD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.91x - - 4.37% 90.79B
15.42x - - 1.85% 842B
13.92x - - 2.05% 382B
5.69x - - 5.47% 365B
14.03x - - 4.3% 283B
14x - - 1.93% 273B
5.43x - - 5.5% 269B
15.25x - - 2.86% 237B
5.54x - - 5.46% 233B
15.61x - - 2.49% 214B
Average 11.78x 3.63% 318.96B
Weighted average by Cap. 12.25x 3.27%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BNS Stock
  4. Valuation The Bank of Nova Scotia