Company Valuation: The Bank of Nova Scotia

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 98,597 78,451 67,680 88,721 114,213 130,642 - -
Change - -20.43% -13.73% 31.09% 28.73% 14.38% - -
Enterprise Value (EV) 98,597 78,451 67,680 88,721 114,213 130,642 130,642 130,642
Change - -20.43% -13.73% 31.09% 28.73% 14.38% 0% 0%
P/E ratio 10.5x 8.21x 9.71x 12.2x 16.2x 13.6x 11.7x 11.8x
PBR 1.52x 1.2x 0.99x 1.21x 1.48x 1.64x 1.56x 1.54x
PEG - 1.98x -0.3x 7.84x -4.75x 0.4x 0.7x -14.97x
Capitalization / Revenue 3.15x 2.47x 2.12x 2.64x 3.03x 3.33x 3.17x 3.06x
EV / Revenue 0x 0x 0x 0x 0x 3.33x 3.17x 3.06x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.05x 6.76x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.6 4.06 4.18 4.24 4.32 4.472 4.703 4.72
Rate of return 4.44% 6.17% 7.44% 5.91% 4.7% 4.22% 4.43% 4.45%
EPS 2 7.7 8.02 5.78 5.87 5.67 7.813 9.072 9
Distribution rate 46.8% 50.6% 72.3% 72.2% 76.2% 57.2% 51.8% 52.4%
Net sales 1 31,252 31,777 31,940 33,670 37,741 39,272 41,186 42,756
EBITDA - - - - - - - -
EBIT 1 14,634 14,990 13,677 14,852 17,150 18,522 19,325 -
Net income 1 9,391 9,656 6,991 7,286 7,283 9,760 10,919 11,426
Net Debt - - - - - - - -
Reference price 2 81.14 65.85 56.15 71.69 91.99 106.09 106.09 106.09
Nbr of stocks (in thousands) 1,215,141 1,191,365 1,205,351 1,237,564 1,241,580 1,231,421 - -
Announcement Date 30/11/21 29/11/22 28/11/23 03/12/24 02/12/25 - - -
1CAD in Million2CAD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.58x - - 4.22% 95.43B
13.53x - - 2.08% 809B
11.47x - - 2.3% 364B
5.84x - - 5.31% 372B
11.18x - - 4.63% 308B
5.79x - - 5.27% 299B
5.89x - - 5.32% 254B
15.93x - - 2.7% 254B
10.85x - - 2.48% 231B
27.32x - - 2.87% 213B
Average 12.14x 3.72% 320.13B
Weighted average by Cap. 11.76x 3.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BNS Stock
  4. Valuation The Bank of Nova Scotia