Valuation Texas Instruments Incorporated

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 10/06/2026 BST			After hours 01:00:00
282.01 ^USD	-2.29%		271.86	-3.60%

06-09	Wells Fargo Adjusts PT on Texas Instruments to $300 From $260, Maintains Equalweight Rating	MT
06-09	Texas Instruments Introduces BQ79826Z-Q1 Battery Monitor With Integrated EIS Engine	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	174,057	149,949	154,812	171,050	157,637	256,655	-	-
Change	-	-13.85%	3.24%	10.49%	-7.84%	62.81%	-	-
Enterprise Value (EV) ¹	172,059	149,617	157,460	177,066	166,804	264,412	264,311	261,058
Change	-	-13.04%	5.24%	12.45%	-5.8%	58.52%	-0.04%	-1.23%
P/E Ratio	22.8x	17.6x	24.1x	36.1x	31.8x	36.7x	31.5x	27.9x
PBR	13.1x	17.7x	9.17x	10.1x	9.67x	14.2x	13.4x	12.6x
PEG	-	1.3x	-1x	-1.4x	6.61x	0.9x	1.9x	2.1x
Capitalization / Revenue	9.49x	7.49x	8.84x	10.9x	8.92x	12.2x	11x	10.1x
EV / Revenue	9.38x	7.47x	8.99x	11.3x	9.43x	12.6x	11.4x	10.3x
EV / EBITDA	17.5x	13.5x	18.5x	25.4x	20.8x	24.2x	21.2x	19.3x
EV / EBIT	19.2x	14.8x	21.5x	32.4x	27.7x	31.2x	27.1x	23.3x
EV / FCF	27.3x	25.3x	117x	118x	64.1x	36.3x	31.3x	27.9x
FCF Yield	3.66%	3.96%	0.86%	0.85%	1.56%	2.75%	3.2%	3.59%
Dividend per Share ²	4.21	4.69	5.02	5.26	5.5	5.751	6.003	6.303
Rate of return	2.23%	2.84%	2.94%	2.81%	3.17%	2.04%	2.13%	2.23%
EPS ²	8.26	9.41	7.07	5.2	5.45	7.685	8.944	10.11
Distribution rate	51%	49.8%	71%	101%	101%	74.8%	67.1%	62.4%
Net sales ¹	18,344	20,028	17,519	15,641	17,682	21,002	23,248	25,410
EBITDA ¹	9,857	11,065	8,506	6,973	8,022	10,925	12,444	13,540
EBIT ¹	8,960	10,140	7,331	5,465	6,023	8,483	9,737	11,208
Net income ¹	7,769	8,749	6,510	4,799	5,001	7,038	8,120	9,202
Net Debt ¹	-1,998	-332	2,648	6,016	9,167	7,757	7,655	4,403
Reference price ²	188.47	165.22	170.46	187.51	173.49	282.01	282.01	282.01
Nbr of stocks (in thousands)	923,526	907,572	908,204	912,217	908,623	910,093	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	23/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TEXAS INSTRUMENTS INCORPORATED	36.69x	12.59x	24.2x	2.04%	257B
NVIDIA CORPORATION	21.4x	11.99x	17.87x	0.38%	4,854B
BROADCOM INC.	41.24x	16.93x	24.91x	0.7%	1,770B
MICRON TECHNOLOGY, INC.	15.08x	8.73x	10.55x	0.06%	1,006B
SK HYNIX INC.	6.8x	3.84x	4.71x	0.25%	955B
AMD (ADVANCED MICRO DEVICES)	83.31x	14.65x	55.47x	-.--%	738B
INTEL CORPORATION	-306.43x	9.34x	27.8x	-.--%	538B
ARM HOLDINGS PLC	252.22x	54.25x	115.01x	-.--%	328B
KIOXIA HOLDINGS CORPORATION	74.12x	17.37x	35.3x	-.--%	240B
MARVELL TECHNOLOGY GROUP LTD	136.68x	19.2x	50.86x	0.1%	221B
Average	36.11x	16.89x	36.67x	0.35%	1,091B
Weighted average by Cap.	21.58x	13.38x	24.35x	0.36%