Valuation TES Touch Embedded Solutions (Xiamen) Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 20/01/2026			5-day change	1st Jan Change
33.66 ^CNY	-3.22%		-1.89%	+0.54%

11-17	Certain A Shares of TES Touch Embedded Solutions Co., Ltd. are subject to a Lock-Up Agreement Ending on 17-NOV-2025.	CI
27/10/25	TES Touch Embedded Solutions Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024
Capitalization ¹	3,852	3,741	3,141	3,685	4,352
Change	-	-2.86%	-16.04%	17.29%	18.1%
Enterprise Value (EV) ¹	3,154	3,290	2,515	3,093	4,087
Change	-	4.3%	-23.55%	22.98%	32.13%
P/E ratio	26.7x	24.8x	12.1x	20.7x	23.3x
PBR	3.18x	2.86x	2.07x	2.3x	2.9x
PEG	-1x	5.26x	0.2x	-0.6x	3.91x
Capitalization / Revenue	3.23x	2.35x	1.73x	2.76x	1.97x
EV / Revenue	2.64x	2.07x	1.39x	2.31x	1.85x
EV / EBITDA	19.9x	18.2x	8.99x	15.2x	19.1x
EV / EBIT	22x	20x	9.54x	16.5x	22.2x
EV / FCF	61.7x	-38.8x	9.64x	8.54x	-127x
FCF Yield	1.62%	-2.58%	10.4%	11.7%	-0.79%
Dividend per Share ²	0.3237	0.3388	0.6926	0.4286	0.5
Rate of return	1.43%	1.54%	3.75%	1.99%	1.95%
EPS ²	0.8484	0.8884	1.524	1.038	1.1
Distribution rate	38.2%	38.1%	45.5%	41.3%	45.5%
Net sales ¹	1,194	1,592	1,812	1,337	2,214
EBITDA ¹	158.4	181.1	279.9	203.6	214
EBIT ¹	143.5	164.6	263.6	187.5	183.8
Net income ¹	111.2	150.9	260.8	178.2	188.1
Net Debt ¹	-697.2	-451.5	-626.1	-591.4	-264.5
Reference price ²	22.65	22.01	18.45	21.52	25.58
Nbr of stocks (in thousands)	170,016	170,016	170,258	171,186	170,118
Announcement Date	12/04/21	14/04/22	27/04/23	28/04/24	28/04/25

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TES TOUCH EMBEDDED SOLUTIONS (XIAMEN) CO., LTD.	-	-	-	-	836M
KEYENCE CORPORATION	34.77x	11.45x	21.76x	0.83%	93.21B
HEXAGON AB	37.81x	5.22x	15.75x	1.59%	29.83B
TELEDYNE TECHNOLOGIES INCORPORATED	31.34x	4.61x	18.96x	-.--%	26.59B
SHENGYI TECHNOLOGY CO.,LTD.	46.95x	5.86x	31.59x	1.45%	23.73B
TDK CORPORATION	19.82x	1.51x	7.67x	1.6%	23.8B
FLEX LTD.	24.44x	0.94x	11.53x	-.--%	23.82B
KYOCERA CORPORATION	32.27x	1.43x	13.24x	2.21%	19.61B
HALMA PLC	35.62x	5.54x	22.27x	0.71%	18.25B
DUPONT DE NEMOURS, INC.	-91.91x	2.92x	12.4x	3.54%	17.71B
Average	19.01x	4.38x	17.24x	1.33%	27.74B
Weighted average by Cap.	25.40x	6.23x	18.42x	1.14%