|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 286.42 USD | -0.07% |
|
+4.90% | +47.97% |
Company Valuation: Teradyne, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 26,656 | 13,605 | 16,590 | 20,508 | 30,313 | 44,841 | - | - |
| Change | - | -48.96% | 21.94% | 23.61% | 47.81% | 47.93% | - | - |
| Enterprise Value (EV) 1 | 25,398 | 12,761 | 15,771 | 19,908 | 30,191 | 44,234 | 44,052 | 43,473 |
| Change | - | -49.76% | 23.58% | 26.23% | 51.65% | 46.51% | -0.41% | -1.31% |
| P/E ratio | 29.4x | 20.7x | 39.8x | 37.9x | 55.8x | 48.4x | 36.1x | 25.3x |
| PBR | 10.5x | 5.55x | 6.63x | 7.11x | - | 13.2x | 10.4x | 8.91x |
| PEG | - | -0.9x | -1.1x | 1.8x | 12.35x | 0.7x | 1.1x | 0.6x |
| Capitalization / Revenue | 7.2x | 4.31x | 6.2x | 7.27x | 9.5x | 10.7x | 9x | 7.6x |
| EV / Revenue | 6.86x | 4.04x | 5.89x | 7.06x | 9.46x | 10.6x | 8.84x | 7.37x |
| EV / EBITDA | 18.7x | 13x | 24x | 28.6x | 36x | 33.7x | 26.8x | 21.1x |
| EV / EBIT | 20.6x | 14.7x | 28.8x | 34.5x | 42.5x | 38.3x | 29.3x | 22.4x |
| EV / FCF | 26.3x | 30.8x | 37.1x | 42x | 67x | 46.6x | 41.1x | 31.8x |
| FCF Yield | 3.8% | 3.25% | 2.7% | 2.38% | 1.49% | 2.14% | 2.43% | 3.15% |
| Dividend per Share 2 | 0.4 | 0.44 | 0.44 | 0.48 | 0.48 | 0.5264 | 0.5712 | 0.6075 |
| Rate of return | 0.24% | 0.5% | 0.41% | 0.38% | 0.25% | 0.18% | 0.2% | 0.21% |
| EPS 2 | 5.56 | 4.22 | 2.73 | 3.32 | 3.47 | 5.914 | 7.926 | 11.33 |
| Distribution rate | 7.19% | 10.4% | 16.1% | 14.5% | 13.8% | 8.9% | 7.21% | 5.36% |
| Net sales 1 | 3,703 | 3,155 | 2,676 | 2,820 | 3,190 | 4,181 | 4,984 | 5,897 |
| EBITDA 1 | 1,357 | 979.1 | 658.2 | 696 | 838.1 | 1,314 | 1,646 | 2,057 |
| EBIT 1 | 1,232 | 868.4 | 547.3 | 576.3 | 710.1 | 1,154 | 1,502 | 1,941 |
| Net income 1 | 1,021 | 715.5 | 448.8 | 542.4 | 554 | 934.7 | 1,235 | 1,660 |
| Net Debt 1 | -1,258 | -844.3 | -819.7 | -599.7 | -122 | -606.8 | -789.2 | -1,367 |
| Reference price 2 | 163.53 | 87.35 | 108.52 | 125.92 | 193.56 | 286.42 | 286.42 | 286.42 |
| Nbr of stocks (in thousands) | 163,004 | 155,756 | 152,879 | 162,861 | 156,608 | 156,556 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 30/01/24 | 29/01/25 | 02/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 48.43x | 10.58x | 33.67x | 0.18% | 44.84B | ||
| 39.92x | 14.07x | 30.97x | 0.56% | 186B | ||
| 53.97x | 16.35x | 35.7x | 0.31% | 108B | ||
| 35.64x | 14.43x | 28.61x | 1.83% | 22.11B | ||
| 28.73x | 7.93x | 15.48x | 1.92% | 11.24B | ||
| 70.17x | - | - | - | 11.43B | ||
| 55.64x | 2.95x | 15.04x | 0.1% | 10.09B | ||
| 67.33x | 16.81x | 48.17x | 0.82% | 7.05B | ||
| 63.29x | 3.23x | 17.83x | 0.49% | 6.47B | ||
| 62.7x | 23.92x | 58.94x | 0.43% | 4.93B | ||
| Average | 52.58x | 12.25x | 31.60x | 0.74% | 41.26B | |
| Weighted average by Cap. | 46.34x | 13.86x | 32.02x | 0.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TER Stock
- Valuation Teradyne, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















