Valuation Tenet Healthcare Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 13/02/2026 GMT			5-day change	1st Jan Change
231.10 ^USD	-0.50%		+19.77%	+16.29%

02-03	Tenet Reports 'Solid' Preliminary Results, RBC Says	MT
02-03	RBC Lifts Price Target on Tenet Healthcare to $253 From $252, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	4,213	8,751	5,275	7,674	12,004	20,310	20,310	-
Change	-	107.7%	-39.72%	45.47%	56.42%	69.19%	0%	-
Enterprise Value (EV) ¹	17,486	22,033	19,496	21,448	22,158	27,753	29,591	29,059
Change	-	26%	-11.51%	10.01%	3.31%	25.25%	-3.17%	-1.8%
P/E ratio	10.6x	9.7x	12.9x	13.2x	3.86x	12.8x	11.8x	13x
PBR	151x	8.52x	2.03x	2.42x	2.06x	4x	3.5x	2.95x
PEG	-	0x	-0.2x	0.3x	0x	-0.2x	0.4x	-1.38x
Capitalization / Revenue	0.24x	0.45x	0.28x	0.37x	0.58x	0.82x	0.92x	0.9x
EV / Revenue	0.99x	1.13x	1.02x	1.04x	1.07x	1.3x	1.34x	1.28x
EV / EBITDA	5.56x	6.33x	5.62x	6.06x	5.55x	6.08x	6.37x	6.16x
EV / EBIT	7.64x	8.38x	7.42x	8.03x	6.97x	7.49x	7.89x	7.61x
EV / FCF	6.1x	24.2x	60.7x	13.2x	19.9x	11x	11.2x	11.7x
FCF Yield	16.4%	4.13%	1.65%	7.57%	5.04%	9.12%	8.91%	8.58%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.75	8.42	3.79	5.71	32.7	15.49	19.64	17.79
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17,640	19,485	19,174	20,548	20,665	21,310	22,045	22,642
EBITDA ¹	3,146	3,483	3,469	3,541	3,995	4,566	4,642	4,721
EBIT ¹	2,289	2,628	2,628	2,671	3,177	3,703	3,752	3,820
Net income ¹	399	914	411	611	3,200	1,407	1,818	1,453
Net Debt ¹	13,273	13,282	14,221	13,774	10,154	10,288	9,281	8,749
Reference price ²	39.93	81.69	48.79	75.57	126.23	231.10	231.10	231.10
Nbr of stocks (in thousands)	105,517	107,126	108,123	101,552	95,097	87,885	87,885	-
Announcement Date	09/02/21	07/02/22	09/02/23	08/02/24	12/02/25	11/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENET HEALTHCARE CORPORATION	14.96x	1.44x	6.73x	-.--%	20.31B
HCA HEALTHCARE, INC.	17.73x	2.14x	10.5x	0.57%	121B
CVS HEALTH CORPORATION	13.22x	0.37x	8.29x	3.45%	99.84B
FRESENIUS SE & CO. KGAA	18.97x	1.75x	10.46x	2.18%	34.13B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	37.35x	7.13x	29.5x	1.91%	23.97B
LABCORP HOLDINGS INC.	24.22x	2.02x	11.8x	1.02%	23.43B
QUEST DIAGNOSTICS INCORPORATED	24.08x	2.56x	12.79x	1.49%	22.76B
REDE D'OR SÃO LUIZ S.A.	20.61x	1.84x	9.83x	7.63%	17.98B
UNIVERSAL HEALTH SERVICES, INC.	10.7x	1.1x	7.38x	0.34%	14.67B
FRESENIUS MEDICAL CARE AG	13.09x	1.04x	5.66x	3.61%	13.39B
Average	19.49x	2.14x	11.29x	2.22%	39.13B
Weighted average by Cap.	18.21x	1.85x	10.80x	2%