Valuation Tecnoglass Inc.

Equities

Market Closed - Nyse Other stock markets 20:00:02 11/03/2026 GMT			5-day change	1st Jan Change
44.76 ^USD	+5.02%		-2.01%	-11.05%

03-06	B. Riley Adjusts Price Target on Tecnoglass to $65 From $70, Maintains Buy Rating	MT
02-26	Tecnoglass Inc., Q4 2025 Earnings Call, Feb 26, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,249	1,467	2,179	3,728	2,343	2,002	-	-
Change	-	17.49%	48.55%	71.06%	-37.14%	-14.55%	-	-
Enterprise Value (EV) ¹	1,363	1,533	2,220	3,702	2,414	2,056	2,042	2,002
Change	-	12.48%	44.82%	66.78%	-34.79%	-14.82%	-0.7%	-1.94%
P/E ratio	18.3x	9.38x	11.9x	23.1x	14.7x	12.4x	10.8x	10.4x
PBR	5.12x	4.21x	3.96x	5.91x	3.29x	2.63x	2.39x	2.31x
PEG	-	0x	0.7x	-2.1x	-50.42x	2.14x	0.7x	2.76x
Capitalization / Revenue	2.51x	2.05x	2.62x	4.19x	2.38x	1.83x	1.67x	1.65x
EV / Revenue	2.74x	2.14x	2.66x	4.16x	2.45x	1.88x	1.7x	1.65x
EV / EBITDA	9.07x	5.77x	7.3x	13.4x	8.29x	7.18x	6.42x	5.96x
EV / EBIT	11.6x	6.77x	8.55x	16.3x	10.5x	8.68x	7.64x	7.1x
EV / FCF	20.7x	21.7x	36.5x	40.7x	70x	26.9x	19.5x	21.3x
FCF Yield	4.82%	4.61%	2.74%	2.46%	1.43%	3.72%	5.13%	4.69%
Dividend per Share ²	0.1475	0.28	0.36	0.48	-	0.6	0.6	-
Rate of return	0.56%	0.91%	0.79%	0.61%	-	1.34%	1.34%	-
EPS ²	1.43	3.28	3.85	3.43	3.42	3.618	4.144	4.3
Distribution rate	10.3%	8.54%	9.35%	14%	-	16.6%	14.5%	-
Net sales ¹	496.8	716.6	833.3	890.2	983.6	1,095	1,201	1,213
EBITDA ¹	150.3	265.7	304.1	275.8	291.3	286.3	318	336
EBIT ¹	117	226.4	259.8	227	230.7	236.9	267.2	282
Net income ¹	68.15	155.7	182.9	161.3	159.6	163.5	184.3	193
Net Debt ¹	114	65.81	40.5	-25.58	70.73	53.9	39.6	-
Reference price ²	26.19	30.77	45.71	79.32	50.32	44.76	44.76	44.76
Nbr of stocks (in thousands)	47,675	47,675	47,675	46,995	46,569	44,738	-	-
Announcement Date	03/03/22	02/03/23	29/02/24	27/02/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECNOGLASS INC.	12.37x	1.88x	7.18x	1.34%	2B
ASSA ABLOY AB	26.66x	2.95x	15.02x	1.75%	42.31B
SAINT-GOBAIN	12.01x	1x	6.37x	3.14%	42B
QXO, INC.	-41.41x	1.45x	15.58x	0.33%	14.96B
CARLISLE COMPANIES INCORPORATED	19.04x	3.27x	13.18x	1.3%	14.4B
MASCO CORPORATION	15x	1.96x	10.32x	2.05%	12.72B
BUILDERS FIRSTSOURCE, INC.	24.57x	0.94x	9.82x	-.--%	10.08B
AGC INC.	21.14x	0.89x	5.88x	3.5%	8.02B
ZURN ELKAY WATER SOLUTIONS CORPORATION	33.98x	4.4x	16.51x	0.94%	7.84B
SIMPSON MANUFACTURING CO., INC.	20.35x	2.95x	12.15x	0.65%	7.48B
Average	14.37x	2.17x	11.20x	1.5%	16.18B
Weighted average by Cap.	14.45x	2.08x	11.36x	1.85%