Company Valuation: Technip Energies N.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 2,282 2,570 3,747 4,448 5,952 5,952 -
Change - 12.58% 45.82% 18.7% 33.83% 0% -
Enterprise Value (EV) 1 -537.6 -502.5 938.6 1,582 2,765 3,059 2,685
Change - 6.53% 286.79% 68.49% 74.83% 10.62% -12.21%
P/E ratio 9.43x 8.73x 12.9x 11.8x 15.9x 12.8x 11.3x
PBR 1.55x - 1.98x 2.23x 2.59x 2.41x 2.11x
PEG 0.5x 0.4x -5.42x 0.4x -2.65x 0.6x 0.9x
Capitalization / Revenue 0.34x 0.4x 0.61x 0.65x 0.79x 0.69x 0.65x
EV / Revenue -0.08x -0.08x 0.15x 0.23x 0.38x 0.36x 0.29x
EV / EBITDA -1x -0.9x 1.74x 2.6x 4.32x 4.03x 3.14x
EV / EBIT -1.25x -1.11x 2.11x 3.19x 5.25x 4.93x 3.7x
EV / FCF -0.57x -5.85x 4.42x 2.11x 4.87x 5.28x 4.78x
FCF Yield -175% -17.1% 22.6% 47.4% 20.5% 18.9% 20.9%
Dividend per Share 2 0.45 - 0.57 0.85 0.895 1.034 1.088
Rate of return 3.51% - 2.69% 3.31% 2.64% 3.05% 3.21%
EPS 2 1.36 1.68 1.64 2.17 2.04 2.649 2.99
Distribution rate 33.1% - 34.8% 39.2% 41.2% 39% 36.4%
Net sales 1 6,667 6,424 6,105 6,855 7,186 8,586 9,226
EBITDA 1 540.2 560.2 540.4 608 637.9 759.7 855.8
EBIT 1 431 451.1 445.1 495.8 514.6 620.8 725.1
Net income 1 244.6 300.7 296.8 390.7 363.8 464.8 511.6
Net Debt 1 -2,820 -3,072 -2,808 -2,866 -3,187 -2,893 -3,267
Reference price 2 12.82 14.67 21.16 25.70 33.92 33.92 33.92
Nbr of stocks (in thousands) 178,026 175,153 177,067 173,055 175,474 175,474 -
Announcement Date 03/03/22 02/03/23 29/02/24 27/02/25 26/02/26 - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.5x0.37x4.24x2.66% 6.84B
18.2x1.19x5.88x4.47% 8.06B
-59.35x1.43x11.24x1.27% 4.5B
45.65x1.81x3.09x5.2% 2.3B
7.41x0.33x3.81x7.84% 2.12B
60.52x1.24x6.09x2.01% 1.65B
7.19x1.08x1.74x4.97% 985M
16.72x0.99x2.41x1.36% 729M
13.24x1.84x4.99x5.42% 552M
4.18x2.38x4.15x1.43% 524M
Average 12.93x 1.27x 4.76x 3.66% 2.83B
Weighted average by Cap. 8.33x 1.05x 5.68x 3.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. TE Stock
  4. Valuation Technip Energies N.V.
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW