Valuation Technip Energies N.V.

Equities

Real-time Euronext Paris Other stock markets 12:31:16 18/11/2025 GMT			5-day change	1st Jan Change
34.52 ^EUR	-1.37%		-3.03%	+34.32%

06:12am	Technip Energies Completes Share Buyback Program
11-17	Technip Energies Loading Systems to Supply Liquefied CO2 Marine Loading arms for Phase 2 of the Northern Lights Project in Norway	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	2,282	2,570	3,747	4,448	6,159	-	-
Change	-	12.58%	45.82%	18.7%	38.47%	-	-
Enterprise Value (EV) ¹	-537.6	-502.5	938.6	1,582	2,815	2,612	2,211
Change	-	6.53%	286.79%	68.49%	77.98%	-7.19%	-15.36%
P/E ratio	9.43x	8.73x	12.9x	11.8x	15.6x	12.9x	11.3x
PBR	1.55x	-	1.98x	2.23x	2.65x	2.3x	2x
PEG	0.5x	0.4x	-5.42x	0.4x	4.48x	0.6x	0.8x
Capitalization / Revenue	0.34x	0.4x	0.61x	0.65x	0.84x	0.72x	0.69x
EV / Revenue	-0.08x	-0.08x	0.15x	0.23x	0.38x	0.31x	0.25x
EV / EBITDA	-1x	-0.9x	1.74x	2.6x	4.27x	3.35x	2.63x
EV / EBIT	-1.25x	-1.11x	2.11x	3.19x	5.29x	4.07x	3.18x
EV / FCF	-0.57x	-5.85x	4.42x	2.11x	4.89x	3.97x	3.58x
FCF Yield	-175%	-17.1%	22.6%	47.4%	20.4%	25.2%	27.9%
Dividend per Share ²	0.45	-	0.57	0.85	0.8502	0.9879	1.088
Rate of return	3.51%	-	2.69%	3.31%	2.43%	2.82%	3.11%
EPS ²	1.36	1.68	1.64	2.17	2.245	2.715	3.11
Distribution rate	33.1%	-	34.8%	39.2%	37.9%	36.4%	35%
Net sales ¹	6,667	6,424	6,105	6,855	7,314	8,496	8,889
EBITDA ¹	540.2	560.2	540.4	608	658.4	779.3	840.7
EBIT ¹	431	451.1	445.1	495.8	532.5	642.4	695.6
Net income ¹	244.6	300.7	296.8	390.7	409.7	501	562.7
Net Debt ¹	-2,820	-3,072	-2,808	-2,866	-3,344	-3,546	-3,947
Reference price ²	12.82	14.67	21.16	25.70	35.00	35.00	35.00
Nbr of stocks (in thousands)	178,026	175,153	177,067	173,055	175,960	-	-
Announcement Date	03/03/22	02/03/23	29/02/24	27/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECHNIP ENERGIES N.V.	15.59x	0.38x	4.27x	2.43%	7.14B
SUBSEA 7 S.A.	13.18x	0.83x	4.27x	6.57%	5.53B
LIBERTY ENERGY INC.	25.97x	0.78x	5.26x	2.04%	2.61B
TGS ASA	31.48x	1.57x	2.68x	6.41%	1.86B
AKER SOLUTIONS ASA	5.7x	0.23x	2.66x	10.27%	1.48B
SELECT WATER SOLUTIONS, INC.	48.7x	0.89x	4.85x	2.87%	1.02B
BW OFFSHORE LIMITED	5.08x	1.08x	1.93x	7.32%	671M
FLOWCO HOLDINGS INC.	12.21x	0.86x	2.1x	1.61%	465M
Average	19.74x	0.83x	3.50x	4.94%	2.6B
Weighted average by Cap.	18.17x	0.71x	4.04x	4.56%