Valuation TCL Technology Group Corporation

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 09/06/2026			5-day change	1st Jan Change
4.860 ^CNY	+4.52%		+10.45%	+7.05%

06-03	TCL Technology Group Corporation Announces Final Cash Dividend on A Shares for 2025, Payable on 11 June 2026	CI
06-02	TCL Technology Group Corporation announces an Equity Buyback for CNY 1,200 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	83,782	62,020	78,859	92,247	92,439	98,955	-	-
Change	-	-25.97%	27.15%	16.98%	0.21%	7.05%	-	-
Enterprise Value (EV) ¹	175,082	178,425	216,816	236,961	224,563	193,362	194,621	175,075
Change	-	1.91%	21.52%	9.29%	-5.23%	-13.89%	0.65%	-10.04%
P/E ratio	8.26x	201x	36.5x	60.4x	19.7x	14.9x	11.1x	7.84x
PBR	2.02x	1.25x	1.53x	1.78x	1.54x	1.64x	1.46x	1.19x
PEG	-	-2.1x	0x	-2.1x	0x	0.4x	0.3x	0.2x
Capitalization / Revenue	0.51x	0.37x	0.45x	0.56x	0.5x	0.48x	0.45x	0.41x
EV / Revenue	1.07x	1.07x	1.24x	1.44x	1.22x	0.94x	0.88x	0.73x
EV / EBITDA	4.99x	7.83x	7.17x	9.1x	6.76x	5.32x	4.62x	3.58x
EV / EBIT	10.1x	426x	41.8x	-57.8x	460x	31.7x	15.6x	11.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1364	-	0.08	0.05	0.09	0.1751	0.2213	0.2199
Rate of return	2.43%	-	1.86%	0.99%	1.98%	3.6%	4.55%	4.52%
EPS ²	0.6789	0.0168	0.1179	0.0833	0.2301	0.3267	0.4394	0.6199
Distribution rate	20.1%	-	67.9%	60%	39.1%	53.6%	50.4%	35.5%
Net sales ¹	163,528	166,553	174,367	164,823	184,063	204,814	222,201	239,722
EBITDA ¹	35,055	22,796	30,247	26,043	33,239	36,336	42,107	48,897
EBIT ¹	17,372	419	5,184	-4,098	488.4	6,096	12,482	14,985
Net income ¹	10,062	261.3	2,215	1,564	4,517	6,753	9,336	12,862
Net Debt ¹	91,300	116,405	137,957	144,714	132,123	94,407	95,666	76,120
Reference price ²	5.609	3.382	4.300	5.030	4.540	4.860	4.860	4.860
Nbr of stocks (in thousands)	14,936,807	18,339,325	18,339,325	18,339,325	20,361,106	20,361,106	-	-
Announcement Date	10/03/22	30/03/23	30/04/24	28/04/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TCL TECHNOLOGY GROUP CORPORATION	14.23x	0.92x	5.2x	3.76%	13.98B
CORNING INCORPORATED	69.69x	8.85x	31.02x	0.62%	161B
BOE TECHNOLOGY GROUP COMPANY LIMITED	27.74x	1.25x	6.23x	1.26%	34.17B
INNOLUX CORPORATION	127.24x	1.18x	9.36x	4.14%	12.23B
E INK HOLDINGS INC.	16.01x	5.3x	14.16x	3.43%	7.25B
AUO CORPORATION	70.57x	0.76x	7.54x	1.11%	5.83B
LG DISPLAY CO., LTD.	11.76x	0.68x	3.45x	-.--%	4.51B
Average	48.18x	2.71x	11.00x	2.05%	34.2B
Weighted average by Cap.	60.71x	6.45x	23.27x	1.16%