Valuation Tata Motors Limited NSE India S.E.

Equities

Market Closed - NSE India S.E. Other stock markets 11:05:05 10/03/2026 GMT			5-day change	1st Jan Change
345.20 ^INR	+3.98%		-6.85%	-6.03%

11:56am	Tata Motors Pushes Low-Cost EV Strategy Amid Protectionist Policies	MT
01:57am	JLR may offer USD-denominated senior notes in up to two series, with a 3-year and/or 5-year tenor	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,067,374	1,544,487	1,503,057	3,635,068	2,481,413	1,270,788	-	-
Change	-	44.7%	-2.68%	141.85%	-31.74%	-48.79%	-	-
Enterprise Value (EV) ¹	1,747,205	2,534,566	2,389,506	4,162,002	2,698,063	1,633,705	1,568,026	1,486,262
Change	-	45.06%	-5.72%	74.18%	-35.17%	-39.45%	-4.02%	-5.21%
P/E ratio	-8.16x	-14.5x	66.9x	12.1x	8.56x	1.47x	9.26x	6.89x
PBR	2.09x	3.23x	3.55x	4.48x	2.02x	1.09x	0.97x	0.88x
PEG	-	0.8x	-1x	0x	-2.24x	0x	-0.1x	0.2x
Capitalization / Revenue	0.43x	0.55x	0.43x	0.83x	0.56x	0.37x	0.31x	0.29x
EV / Revenue	0.7x	0.91x	0.69x	0.95x	0.61x	0.47x	0.39x	0.34x
EV / EBITDA	5.72x	10.2x	7.15x	6.99x	4.89x	7.33x	3.72x	2.92x
EV / EBIT	24.9x	-6,865x	34.4x	12.9x	8.44x	48.7x	8.42x	6.32x
EV / FCF	19.9x	-286x	13.8x	11.4x	10.8x	-4.7x	14x	9.73x
FCF Yield	5.03%	-0.35%	7.24%	8.77%	9.29%	-21.3%	7.14%	10.3%
Dividend per Share ²	-	-	2	3	6	3.274	5.121	5.682
Rate of return	-	-	0.48%	0.3%	0.89%	0.95%	1.48%	1.65%
EPS ²	-36.99	-29.88	6.29	81.88	78.75	235.6	37.25	50.08
Distribution rate	-	-	31.8%	3.66%	7.62%	1.39%	13.7%	11.3%
Net sales ¹	2,497,948	2,784,536	3,459,670	4,379,278	4,396,950	3,462,843	4,055,203	4,432,680
EBITDA ¹	305,573	247,988	334,063	595,622	552,160	222,871	421,602	509,811
EBIT ¹	70,086	-369.2	69,554	322,920	319,600	33,577	186,233	235,038
Net income ¹	-134,514	-114,415	24,143	313,991	278,300	833,578	144,496	188,063
Net Debt ¹	679,831	990,078	886,449	526,934	216,650	362,917	297,238	215,473
Reference price ²	301.85	433.50	420.60	993.00	674.05	345.10	345.10	345.10
Nbr of stocks (in thousands)	3,828,811	3,829,165	3,829,847	3,832,242	3,681,349	3,682,378	-	-
Announcement Date	18/05/21	12/05/22	12/05/23	10/05/24	13/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOYOTA MOTOR CORPORATION	11.65x	1.48x	13.24x	2.85%	280B
HYUNDAI MOTOR COMPANY	11.22x	1.31x	13.99x	2.32%	79.3B
GENERAL MOTORS COMPANY	6.22x	0.3x	2.44x	0.98%	67.52B
MERCEDES-BENZ GROUP AG	9.08x	0.15x	1.41x	6.08%	59.84B
BMW AG	7.31x	0.02x	0.15x	4.96%	56.23B
VOLKSWAGEN AG	8.13x	0.03x	0.3x	5.04%	51.54B
FORD MOTOR COMPANY	-504.14x	0.26x	3.75x	4.94%	48.63B
MAHINDRA & MAHINDRA LIMITED	24.67x	2.32x	15.88x	0.91%	38.62B
HONDA MOTOR CO., LTD.	13.24x	0.53x	8.52x	4.9%	35.79B
Average	-45.85x	0.71x	6.63x	3.66%	79.68B
Weighted average by Cap.	-23.91x	0.94x	8.63x	3.35%