Valuation Tata Motors Limited NSE India S.E.

Equities

Market Closed - NSE India S.E. Other stock markets 12:05:09 05/06/2026 BST			5-day change	1st Jan Change
397.80 ^INR	-0.48%		+0.99%	+8.29%

06-03	Indian Equities Slip Wednesday as IT Stocks Tumble, Oil Prices Rise	MT
06-03	India's Tata taps Chery for premium EV push, leveraging Chinese tech	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,067,374	1,544,487	1,503,057	3,635,068	2,481,413	1,464,321	-	-
Change	-	44.7%	-2.68%	141.85%	-31.74%	-40.99%	-	-
Enterprise Value (EV) ¹	1,747,205	2,534,566	2,389,506	4,162,002	2,698,063	1,493,594	1,763,504	1,685,102
Change	-	45.06%	-5.72%	74.18%	-35.17%	-44.64%	-3.87%	-4.45%
P/E ratio	-8.16x	-14.5x	66.9x	12.1x	8.56x	1.33x	9.39x	7.46x
PBR	2.09x	3.23x	3.55x	4.48x	2.02x	1.25x	1.14x	1.01x
PEG	-	0.8x	-1x	0x	-2.24x	0x	-0x	0.3x
Capitalization / Revenue	0.43x	0.55x	0.43x	0.83x	0.56x	0.33x	0.36x	0.33x
EV / Revenue	0.7x	0.91x	0.69x	0.95x	0.61x	0.45x	0.43x	0.38x
EV / EBITDA	5.72x	10.2x	7.15x	6.99x	4.89x	7.4x	4.33x	3.32x
EV / EBIT	24.9x	-6,865x	34.4x	12.9x	8.44x	369x	10.5x	7.52x
EV / FCF	19.9x	-286x	13.8x	11.4x	10.8x	-6.43x	25.6x	18.5x
FCF Yield	5.03%	-0.35%	7.24%	8.77%	9.29%	-15.6%	3.9%	5.41%
Dividend per Share ²	-	-	2	3	6	3.186	4.379	5.317
Rate of return	-	-	0.48%	0.3%	0.89%	0.8%	1.1%	1.34%
EPS ²	-36.99	-29.88	6.29	81.88	78.75	223.6	42.33	53.27
Distribution rate	-	-	31.8%	3.66%	7.62%	-101%	10.3%	9.98%
Net sales ¹	2,497,948	2,784,536	3,459,670	4,379,278	4,396,950	3,355,820	4,055,327	4,462,487
EBITDA ¹	305,573	247,988	334,063	595,622	552,160	201,890	407,198	507,500
EBIT ¹	70,086	-369.2	69,554	322,920	319,600	4,050	168,541	224,144
Net income ¹	-134,514	-114,415	24,143	313,991	278,300	823,900	141,650	195,979
Net Debt ¹	679,831	990,078	886,449	526,934	216,650	402,690	299,184	220,781
Reference price ²	301.85	433.50	420.60	993.00	674.05	397.65	397.65	397.65
Nbr of stocks (in thousands)	3,828,811	3,829,165	3,829,847	3,832,242	3,681,349	3,682,436	-	-
Announcement Date	18/05/21	12/05/22	12/05/23	10/05/24	13/05/25	14/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOYOTA MOTOR CORPORATION	9.81x	1.3x	11.97x	3.39%	232B
HYUNDAI MOTOR COMPANY	15.51x	1.54x	16.44x	1.62%	101B
GENERAL MOTORS COMPANY	6.88x	0.35x	2.82x	0.91%	74.04B
FORD MOTOR COMPANY	23x	0.31x	4.2x	4.04%	59.37B
VOLKSWAGEN AG	4.45x	0.02x	0.22x	6.82%	51.4B
MERCEDES-BENZ GROUP AG	8.12x	0.12x	1.13x	7.17%	51.27B
BMW AG	6.65x	-0.03x	-0.24x	5.72%	49.33B
PORSCHE AG	25.96x	1.41x	8x	2.2%	49.29B
MAHINDRA & MAHINDRA LIMITED	23.59x	2.21x	15.18x	0.96%	35.66B
Average	13.77x	0.80x	6.64x	3.65%	78.14B
Weighted average by Cap.	12.53x	0.93x	8.37x	3.41%