Valuation Tata Motors Limited

Stocks

Delayed Bombay S.E. Other stock markets 07:32:32 11/06/2026 BST			5-day change	1st Jan Change
376.50 ^INR	-1.14%		-5.78%	+2.45%

06-08	India Inc hikes prices, shrinks packs as Iran war squeezes margins	RE
06-03	Indian Equities Slip Wednesday as IT Stocks Tumble, Oil Prices Rise	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,067,374	1,544,487	1,503,057	3,635,068	2,481,413	1,402,456	-	-
Change	-	44.7%	-2.68%	141.85%	-31.74%	-43.48%	-	-
Enterprise Value (EV) ¹	1,747,205	2,534,566	2,389,506	4,162,002	2,698,063	1,493,594	1,697,722	1,614,011
Change	-	45.06%	-5.72%	74.18%	-35.17%	-44.64%	-4.23%	-4.93%
P/E ratio	-8.16x	-14.5x	66.9x	12.1x	8.56x	1.33x	8.88x	7.05x
PBR	2.09x	3.23x	3.55x	4.48x	2.02x	0.86x	1.09x	0.96x
PEG	-	0.8x	-1x	0x	-2.24x	0x	-0x	0.3x
Capitalization / Revenue	0.43x	0.55x	0.43x	0.83x	0.56x	0.33x	0.35x	0.31x
EV / Revenue	0.7x	0.91x	0.69x	0.95x	0.61x	0.45x	0.42x	0.36x
EV / EBITDA	5.72x	10.2x	7.15x	6.99x	4.89x	7.4x	4.15x	3.16x
EV / EBIT	24.9x	-6,865x	34.4x	12.9x	8.44x	369x	10.1x	7.2x
EV / FCF	19.9x	-286x	13.8x	11.4x	10.8x	-6.43x	24.2x	18.1x
FCF Yield	5.03%	-0.35%	7.24%	8.77%	9.29%	-15.6%	4.13%	5.54%
Dividend per Share ²	-	-	2	3	6	4	4.379	5.317
Rate of return	-	-	0.48%	0.3%	0.89%	1.35%	1.15%	1.4%
EPS ²	-36.99	-29.88	6.29	81.88	78.75	223.6	42.89	54
Distribution rate	-	-	31.8%	3.66%	7.62%	1.79%	10.2%	9.85%
Net sales ¹	2,497,948	2,784,536	3,459,670	4,379,278	4,396,950	3,355,820	4,055,327	4,462,487
EBITDA ¹	305,573	247,988	334,063	595,622	552,160	201,890	409,172	510,251
EBIT ¹	70,086	-369.2	69,554	322,920	319,600	4,050	168,474	224,215
Net income ¹	-134,514	-114,415	24,143	313,991	278,300	823,900	143,987	198,992
Net Debt ¹	679,831	990,078	886,449	526,934	216,650	402,690	295,267	211,556
Reference price ²	301.85	433.50	420.60	993.00	674.05	380.85	380.85	380.85
Nbr of stocks (in thousands)	3,828,811	3,829,165	3,829,847	3,832,242	3,681,349	3,682,436	-	-
Announcement Date	18/05/21	12/05/22	12/05/23	10/05/24	13/05/25	14/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TATA MOTORS LIMITED	-121.18x	0.52x	8.24x	0.84%	14.72B
TOYOTA MOTOR CORPORATION	9.68x	1.29x	11.89x	3.43%	229B
HYUNDAI MOTOR COMPANY	13.34x	1.43x	15.28x	1.88%	89.64B
GENERAL MOTORS COMPANY	6.65x	0.34x	2.72x	0.94%	71.59B
FORD MOTOR COMPANY	22.07x	0.29x	4.02x	4.21%	56.98B
VOLKSWAGEN AG	4.37x	0.02x	0.2x	6.79%	50.46B
MERCEDES-BENZ GROUP AG	7.97x	0.11x	1.07x	7.31%	50.31B
BMW AG	6.39x	-0.05x	-0.34x	5.95%	47.42B
HONDA MOTOR CO., LTD.	17x	0.59x	7x	4.88%	34.87B
MAHINDRA & MAHINDRA LIMITED	22.91x	2.14x	14.71x	0.98%	34.63B
Average	-1.08x	0.67x	6.48x	3.72%	67.92B
Weighted average by Cap.	8.35x	0.84x	8.00x	3.64%