Valuation Taiwan FamilyMart Co., Ltd.

Stocks

End-of-day quote Taipei Exchange Other stock markets 16/07/2026			5-day change	1st Jan Change
188.00 ^TWD	-0.79%		-0.53%	-2.08%

05-08	Taiwan FamilyMart Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-04	Taiwan FamilyMart Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	55,247	45,760	42,189	41,519	42,858	41,965	-	-
Change	-	-17.17%	-7.8%	-1.59%	3.23%	-2.08%	-	-
Enterprise Value (EV) ¹	51,156	42,556	38,966	36,528	40,517	37,582	36,630	36,565
Change	-	-16.81%	-8.44%	-6.26%	10.92%	-7.24%	-2.53%	-0.18%
P/E	41.2x	-	26.2x	10.9x	-	-	-	-
PBR	8.72x	6.37x	5.62x	4.06x	4.56x	4.61x	4.36x	4.14x
PEG	-	-	-	0x	-	-	-	-
Capitalization / Revenue	0.66x	0.5x	0.42x	0.4x	0.39x	0.36x	0.34x	0.31x
EV / Revenue	0.61x	0.47x	0.39x	0.35x	0.37x	0.32x	0.29x	0.27x
EV / EBITDA	5.53x	4.3x	3.62x	3.24x	3.49x	4.64x	5.08x	5.64x
EV / EBIT	30.7x	25.3x	19.4x	17.7x	21.8x	16.7x	14.1x	12.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.7	6.5	5.8	11.5	6.5	6.363	7.428	7.428
Rate of return	1.9%	3.17%	3.07%	6.18%	3.39%	3.38%	3.95%	3.95%
EPS ²	6.01	-	7.22	17.04	-	-	-	-
Distribution rate	78.2%	-	80.3%	67.5%	-	-	-	-
Net sales ¹	83,660	90,743	99,610	105,104	110,042	116,993	125,167	134,004
EBITDA ¹	9,254	9,906	10,756	11,289	11,623	8,096	7,204	6,480
EBIT ¹	1,667	1,682	2,012	2,058	1,854	2,244	2,603	2,878
Net income	1,344	-	1,612	3,804	-	-	-	-
Net Debt ¹	-4,091	-3,204	-3,222	-4,990	-2,341	-4,384	-5,336	-5,401
Reference price ²	247.50	205.00	189.00	186.00	192.00	188.00	188.00	188.00
Nbr of stocks (in thousands)	223,220	223,220	223,220	223,220	223,220	223,220	-	-
Announcement Date	23/03/22	14/03/23	14/03/24	17/03/25	04/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TAIWAN FAMILYMART CO., LTD.	-	0.32x	4.64x	3.38%	1.3B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.78x	0.94x	6.32x	5.74%	39.82B
CASEY'S GENERAL STORES, INC.	38.86x	1.58x	19.89x	0.31%	30.6B
SEVEN & I HOLDINGS CO., LTD.	16.7x	0.62x	7.16x	2.98%	28.56B
AVENUE SUPERMARTS LIMITED	84.58x	3.75x	49.69x	-.--%	26.74B
COLES GROUP LIMITED	27.13x	0.87x	9.33x	3.43%	21.14B
CARREFOUR	10.18x	0.25x	4.38x	6.26%	13.36B
JERÓNIMO MARTINS, SGPS, S.A.	15.23x	0.36x	5.3x	4.08%	11.86B
SM INVESTMENTS CORPORATION	7.71x	1.72x	5.53x	2.55%	11.62B
J SAINSBURY PLC	17.21x	0.4x	6.16x	4.15%	10.6B
Average	26.60x	1.08x	11.84x	3.29%	19.56B
Weighted average by Cap.	30.66x	1.30x	14.56x	3.1%