|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.05 EUR | -0.07% |
|
+3.46% | -2.16% |
| 11-12 | TAG IMMOBILIEN AG : Deutsche Bank maintains a Buy rating | ZD |
| 11-11 | TAG Immobilien AG, Nine Months 2025 Earnings Call, Nov 11, 2025 |
Company Valuation: TAG Immobilien AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,789 | 3,602 | 1,060 | 2,315 | 2,520 | 2,655 | - | - |
| Change | - | -4.93% | -70.57% | 118.34% | 8.85% | 5.35% | - | - |
| Enterprise Value (EV) 1 | 6,504 | 6,577 | 4,679 | 5,581 | 5,635 | 6,046 | 6,136 | 6,180 |
| Change | - | 1.12% | -28.86% | 19.29% | 0.96% | 7.29% | 1.5% | 0.71% |
| P/E ratio | 10.5x | 6.87x | 9.6x | -5.84x | 22.1x | 9.06x | 6.84x | 6.38x |
| PBR | 1.46x | 1.19x | 0.33x | 0.8x | 0.83x | 0.71x | 0.65x | 0.6x |
| PEG | - | 0.2x | -0.1x | 0x | -0x | 0x | 0.2x | 0.89x |
| Capitalization / Revenue | 11.7x | 10.8x | 3.12x | 6.6x | 7x | 7.19x | 6.2x | 5.9x |
| EV / Revenue | 20.2x | 19.7x | 13.8x | 15.9x | 15.6x | 16.4x | 14.3x | 13.7x |
| EV / EBITDA | 29.3x | 29.1x | 20x | 23.6x | 23.6x | 22.1x | 19.7x | 18.4x |
| EV / EBIT | 11.2x | 8.64x | 26.5x | -13.2x | 34.1x | 14.2x | 11.9x | 10.9x |
| EV / FCF | 170x | -60.8x | -10.9x | 13.6x | 97.1x | -92.6x | -99.5x | -128x |
| FCF Yield | 0.59% | -1.65% | -9.14% | 7.34% | 1.03% | -1.08% | -1.01% | -0.78% |
| Dividend per Share 2 | 0.88 | 0.93 | - | - | 0.4 | 0.395 | 0.526 | 0.6511 |
| Rate of return | 3.4% | 3.78% | - | - | 2.79% | 2.81% | 3.74% | 4.63% |
| EPS 2 | 2.47 | 3.58 | 0.63 | -2.26 | 0.65 | 1.55 | 2.055 | 2.203 |
| Distribution rate | 35.6% | 26% | - | - | 61.5% | 25.5% | 25.6% | 29.6% |
| Net sales 1 | 322.5 | 333.1 | 339.9 | 350.8 | 360.2 | 369 | 427.9 | 449.9 |
| EBITDA 1 | 222.3 | 226.1 | 233.5 | 236.4 | 238.5 | 274 | 311.6 | 335.7 |
| EBIT 1 | 583.2 | 761.4 | 176.8 | -423.5 | 165.3 | 425.7 | 515.3 | 568.7 |
| Net income 1 | 393.5 | 570.5 | 113.1 | -396.9 | 121.1 | 307.5 | 391.8 | 410 |
| Net Debt 1 | 2,715 | 2,974 | 3,619 | 3,266 | 3,115 | 3,391 | 3,482 | 3,525 |
| Reference price 2 | 25.90 | 24.61 | 6.04 | 13.20 | 14.36 | 14.05 | 14.05 | 14.05 |
| Nbr of stocks (in thousands) | 146,295 | 146,380 | 175,391 | 175,442 | 175,483 | 188,951 | - | - |
| Announcement Date | 17/03/21 | 15/03/22 | 16/03/23 | 12/03/24 | 25/03/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.07x | 16.39x | 22.07x | 2.81% | 3.08B | |
| 62.72x | - | - | - | 30.89B | |
| 9.36x | 17.85x | 21.96x | 4.81% | 25.34B | |
| 6.17x | 0.87x | 1.74x | 5.04% | 16.22B | |
| 11.5x | 3.71x | 11.34x | -.--% | 14.81B | |
| 18.75x | - | - | 5.67% | 9.9B | |
| -2.16x | 1.57x | -59.8x | -.--% | 9.79B | |
| 10.05x | 0.92x | 8.26x | 2.01% | 6.51B | |
| 6.13x | 15.53x | 22.88x | 4.58% | 5.59B | |
| 30.21x | - | - | - | 5.03B | |
| Average | 16.18x | 8.12x | 4.06x | 3.12% | 12.72B | |
| Weighted average by Cap. | 22.72x | 8.36x | 5.13x | 3.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TEG Stock
- Valuation TAG Immobilien AG
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition