Company Valuation: SysGroup plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 18.81 11.73 12.7 16.39 16.65 15.07 -
Change - -37.66% 8.33% 29.04% 1.57% -9.49% -
Enterprise Value (EV) 1 16.93 11.73 12.7 19.79 13.05 12.37 12.17
Change - -30.74% 8.33% 55.81% -34.06% -5.21% -1.62%
P/E Ratio - - - -2.77x -8.7x -10.6x -16.4x
PBR - - - - - - -
PEG - - - - 0.1x 0.4x 0.5x
Capitalization / Revenue 1.04x 0.8x 0.59x 0.72x 0.81x 0.68x 0.62x
EV / Revenue 0.93x 0.8x 0.59x 0.87x 0.64x 0.56x 0.5x
EV / EBITDA 5.81x 4.16x - 9.86x 13.8x 10.3x 6.41x
EV / EBIT 7.72x 5.42x - 13.8x 32.1x 20.6x 10.1x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - -0.121 -0.023 -0.017 -0.011
Distribution rate - - - - - - -
Net sales 1 18.13 14.75 21.65 22.71 20.5 22.1 24.3
EBITDA 1 2.915 2.817 - 2.008 0.945 1.2 1.9
EBIT 1 2.193 2.163 - 1.438 0.407 0.6 1.2
Net income 1 0.24 0.451 -0.007 -5.9 -1.834 -1.4 -0.9
Net Debt 1 -1.88 - - 3.4 -3.6 -2.7 -2.9
Reference price 2 0.3850 0.2400 0.2600 0.3350 0.2000 0.1800 0.1800
Nbr of stocks (in thousands) 48,860 48,860 48,860 48,935 83,254 83,725 -
Announcement Date 21/06/21 20/06/22 23/06/23 31/07/24 24/07/25 - -
1GBP in Million2GBP
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-10.59x0.56x10.31x - 20.25M
26.13x4.24x14.81x2.51% 253B
12.29x1.31x6.87x3.93% 102B
-84.33x13.29x77.1x-.--% 83.45B
13.88x2.53x9.34x6.01% 82.77B
19.28x5.05x12.48x2.95% 58.06B
14.73x2.16x9.06x5.26% 48.6B
12.93x1.48x10.14x1.25% 35.31B
15.25x1.93x9.09x5.67% 32.05B
20.62x1.4x9.95x0.85% 31.86B
Average 4.02x 3.40x 16.92x 3.16% 72.62B
Weighted average by Cap. 7.43x 4.24x 18.97x 3.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SYS Stock
  4. Valuation SysGroup plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!