Company Valuation: SysGroup plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 18.81 11.73 12.7 16.39 16.65 13.38 -
Change - -37.66% 8.33% 29.04% 1.57% -19.62% -
Enterprise Value (EV) 1 16.93 11.73 12.7 19.79 13.05 12.28 11.68
Change - -30.74% 8.33% 55.81% -34.06% -5.87% -4.88%
P/E ratio - - - -2.77x -8.7x -8.42x -14.5x
PBR - - - - - - -
PEG - - - - 0.1x 0.5x 0.3x
Capitalization / Revenue 1.04x 0.8x 0.59x 0.72x 0.81x 0.65x 0.55x
EV / Revenue 0.93x 0.8x 0.59x 0.87x 0.64x 0.6x 0.48x
EV / EBITDA 5.81x 4.16x - 9.86x 13.8x 12.3x 6.15x
EV / EBIT 7.72x 5.42x - 13.8x 32.1x 24.6x 9.74x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - -0.121 -0.023 -0.019 -0.011
Distribution rate - - - - - - -
Net sales 1 18.13 14.75 21.65 22.71 20.5 20.5 24.2
EBITDA 1 2.915 2.817 - 2.008 0.945 1 1.9
EBIT 1 2.193 2.163 - 1.438 0.407 0.5 1.2
Net income 1 0.24 0.451 -0.007 -5.9 -1.834 -1.6 -0.9
Net Debt 1 -1.88 - - 3.4 -3.6 -1.1 -1.7
Reference price 2 0.3850 0.2400 0.2600 0.3350 0.2000 0.1600 0.1600
Nbr of stocks (in thousands) 48,860 48,860 48,860 48,935 83,254 83,654 -
Announcement Date 21/06/21 20/06/22 23/06/23 31/07/24 24/07/25 - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-8.42x0.6x12.28x - 17.98M
33.88x4.86x17.38x2.21% 283B
20.56x2.23x11.9x2.35% 170B
23.47x4.33x15.9x3.74% 131B
23.53x4.75x16.27x2.48% 104B
27.66x6.6x16.54x2.13% 76.21B
-52.75x14.84x108.95x-.--% 71.65B
22.76x3.44x14.42x3.17% 71.63B
26.32x3.27x15.66x3.45% 49.88B
18.76x2.19x14.87x0.66% 50.17B
Average 13.58x 4.71x 24.42x 2.24% 100.81B
Weighted average by Cap. 20.67x 4.86x 22.17x 2.35%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SYS Stock
  4. Valuation SysGroup plc