Business Segments Synlait Milk Limited

Equities

End-of-day quote New Zealand S.E. Other stock markets 17/04/2026			5-day change	1st Jan Change
0.4300 ^NZD	0.00%		+2.38%	-32.81%

04-13	New Zealand Shares Fall Amid Failed US-Iran Peace Talks; Fonterra Co-operative Group Implements Over NZ$3 Billion Capital Return	MT
04-13	Synlait responds to a2 Milk Company announcement	RE

Breakdown by Business Segment (NZD)

Fiscal Period: July	2021	2022	2023	2024	2025
Dairy Products and Eggs
Synlait	-	1.4B	1.32B	1.35B	1.5B
Total Assets	-	1.4B	1.51B	1.37B	1.41B
Interest Expense	-	-15.85M	-29.33M	-43.42M	-36.27M
Income Tax Expense	-	4.39M	-6.12M	-59.52M	-18.91M
D&A	-	48.2M	55.4M	57.6M	51.68M
Net Income	-	40.37M	-14.14M	-190M	-50.13M
Dairyworks	-	264M	-	293M	324M
Total Assets	-	174M	-	123M	156M
Interest Expense	-	-2.88M	-	-4.27M	-3.45M
Income Tax Expense	-	-1.3M	-	3.87M	4.38M
D&A	-	6.04M	-	6.13M	5.36M
Net Income	-	-1.85M	-	7.81M	10.31M
Total Assets	-	-	178M	-	-
Net Income	-	-	9.85M	-	-
Food Processing	1.37B	-	-	-	-
Total Assets	1.62B	-	-	-	-
Interest Expense	-20.49M	-	-	-	-
Income Tax Expense	-10.7M	-	-	-	-
CAPEX	-140M	-	-	-	-
EBT	-39.15M	-	-	-	-
Gross Profit	67.31M	-	-	-	-
D&A	51.99M	-	-	-	-
Net Income	-28.45M	-	-	-	-
Eliminations	-	-1.31M	-2.36M	-2.56M	-219K

Geographical breakdown of sales (NZD)

Fiscal Period: July	2021	2022	2023	2024	2025
New Zealand	643M	797M	647M	884M	841M
Total Assets	1.16B	1.21B	1.13B	1.09B	1.07B
Rest of Asia	328M	448M	330M	311M	548M
China	191M	199M	172M	131M	183M
Total Assets	500K	300K	100K	-	-
Rest of World	27.35M	49.82M	39.62M	131M	146M
Australia	109M	116M	66.04M	115M	73.1M
Middle East and Africa	68.37M	49.82M	66.04M	65.47M	36.55M