SYNECTICS PLC |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 336.75 GBX | +8.98% |
|
+13.89% | +127.79% |
| 12-05 | EARNINGS AND TRADING: Synectics deal wins; TruFin to beat expectations | AN |
| 12-05 | Synectics plc Receives $2.7 Million Contract Awards | CI |
Projected Income Statement: Synectics plc
| Fiscal Period: November | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 68.51 | - | - | 46.37 | 49.13 | 55.4 | 60 | 65.1 |
| Change | - | -100% | - | - | 5.95% | 12.77% | 8.3% | 8.5% |
| EBITDA 1 | - | - | - | 3.338 | 4.8 | 5.8 | 6.8 | 7.4 |
| Change | - | - | - | - | 43.8% | 20.83% | 17.24% | 8.82% |
| EBIT | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Interest Paid 1 | - | -0.139 | - | - | - | -0.1 | -0.1 | -0.1 |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Net income | - | - | -0.479 | - | - | - | - | - |
| Change | - | - | - | -100% | - | - | - | - |
| Announcement Date | 25/02/20 | 23/03/21 | 22/02/22 | 22/02/23 | 27/02/24 | - | - | - |
1GBP in Million
Estimates
Forecast Balance Sheet: Synectics plc
| Fiscal Period: November | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | -4.26 | -4.61 | -4.7 | -7 | -9.3 |
| Change | - | - | - | - | -208.22% | -202% | -248.94% | -232.86% |
| Announcement Date | 25/02/20 | 23/03/21 | 22/02/22 | 22/02/23 | 27/02/24 | - | - | - |
1GBP in Million
Estimates
Cash Flow Forecast: Synectics plc
| Fiscal Period: November | 2020 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| CAPEX 1 | 0.329 | 0.273 | 0.273 | 0.273 |
| Change | - | - | 0% | 0% |
| Free Cash Flow (FCF) 1 | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 23/03/21 | - | - | - |
1GBP in Million
Estimates
Forecast Financial Ratios: Synectics plc
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | 7.2% | 9.77% | 10.47% | 11.33% | 11.37% |
| EBIT Margin (%) | - | - | - | - | - | - | - | - | - |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | 2.96% | 2.61% | -5.36% | -0.95% | 1.29% | 3.47% | - | - | - |
| ROE | 3.82% | 3.99% | -11.98% | -1.32% | 1.77% | 5.7% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | 0.49% | 0.46% | 0.42% |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | 4.71% | 4.01% | 3.69% |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | 0.02 | 0.03 | 0.045 | 0.065 | 0.08 |
| Change | - | - | - | - | - | 50% | 50% | 44.44% | 23.08% |
| Book Value Per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| EPS 1 | - | 0.096 | - | -0.028 | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | - | 16,784 | - | 16,889 | 16,889 | 16,889 | 16,889 | 16,889 | 16,889 |
| Announcement Date | - | 25/02/20 | - | 22/02/22 | 22/02/23 | 27/02/24 | - | - | - |
1GBP
Estimates
| 2024 * | 2025 * | |
|---|---|---|
| P/E ratio | - | - |
| PBR | - | - |
| EV / Sales | 0.86x | 0.75x |
| Yield | 1.46% | 2.1% |
More valuation ratios
* Estimated data
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Annual profits - Rate of surprise
- Stock Market
- Equities
- SNX Stock
- Financials Synectics plc
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition