Company Valuation: Swiggy Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 754,996 648,211 - -
Change - -14.14% - -
Enterprise Value (EV) 1 725,799 626,929 595,487 606,727
Change - -13.62% 10.45% 1.89%
P/E Ratio -24.1x -15.4x -28.9x -89.5x
PBR 7.39x 3.71x 4.09x 4.23x
PEG -0.9x -0.7x 0.6x 1.3x
Capitalization / Revenue 4.96x 2.93x 2.15x 1.7x
EV / Revenue 4.77x 2.72x 1.97x 1.59x
EV / EBITDA -26.1x -19.4x -36.6x 350x
EV / EBIT -21.4x -14.1x -21x -54x
EV / FCF -24.9x -16.4x -29.8x -50.8x
FCF Yield -4.02% -6.09% -3.36% -1.97%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -13.72 -16.87 -8.653 -2.792
Distribution rate - - - -
Net sales 1 152,268 230,530 302,181 381,831
EBITDA 1 -27,858 -32,310 -16,279 1,735
EBIT 1 -33,981 -44,480 -28,366 -11,226
Net income 1 -31,168 -41,540 -23,296 -6,765
Net Debt 1 -29,197 -47,610 -52,725 -41,484
Reference price 2 330.20 249.90 249.90 249.90
Nbr of stocks (in thousands) 2,286,481 2,593,883 - -
Announcement Date 09/05/25 08/05/26 - -
1INR in Million2INR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-15.89x2.36x-16.87x-.--% 6.82B
15.47x4.25x9.88x1.33% 533B
22.36x6.61x19.84x-.--% 338B
23.38x2.43x12.53x-.--% 140B
5.06x102.24x3.8x0.11% 118B
9.92x12.37x120.83x0.43% 105B
32.49x3.95x25.68x-.--% 99.11B
26.02x4.83x13.65x-.--% 78.51B
58.91x3.42x16.72x-.--% 65.61B
8.87x4.1x43.83x0.5% 39.78B
Average 18.66x 14.66x 24.99x 0.24% 152.43B
Weighted average by Cap. 19.74x 12.71x 21.80x 0.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SWIGGY Stock
  4. Valuation Swiggy Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!