Valuation Swelect Energy Systems Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 11:00:47 11/06/2026 BST			5-day change	1st Jan Change
617.65 ^INR	-1.68%		-6.66%	-0.32%

05-22	Swelect Energy Systems' Consolidated Profit Climbs in Fiscal Q4	MT
05-21	Swelect Energy Systems Limited Recommends Final Dividend for the Financial Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,259	3,048	5,748	4,325	14,461	8,221
Change	-	142.14%	88.56%	-24.76%	234.38%	-43.16%
Enterprise Value (EV) ¹	2,761	6,396	9,235	9,681	19,967	14,032
Change	-	131.69%	44.38%	4.83%	106.24%	-29.72%
P/E Ratio	-12.4x	11.7x	17.7x	78x	23.3x	65.3x
PBR	0.17x	0.41x	0.74x	0.55x	1.72x	0.96x
PEG	-	-0x	0.7x	-0.9x	0x	-0.8x
Capitalization / Revenue	0.5x	1.21x	1.47x	1.18x	5.96x	1.32x
EV / Revenue	1.09x	2.53x	2.36x	2.65x	8.22x	2.26x
EV / EBITDA	6.7x	12.8x	12.5x	12x	22.2x	13.6x
EV / EBIT	20.4x	26.1x	20.1x	20.4x	41.2x	23.4x
EV / FCF	-2.52x	-3.27x	-325x	-4.1x	-14.4x	-24.4x
FCF Yield	-39.7%	-30.6%	-0.31%	-24.4%	-6.94%	-4.1%
Dividend per Share ²	2	3	3	1.2	3	3
Rate of return	2.41%	1.49%	0.79%	0.42%	0.31%	0.55%
EPS ²	-6.71	17.21	21.39	3.658	40.91	8.31
Distribution rate	-29.8%	17.4%	14%	32.8%	7.33%	36.1%
Net sales ¹	2,522	2,525	3,911	3,660	2,428	6,217
EBITDA ¹	412	499.4	740.2	808	898.6	1,029
EBIT ¹	135	244.7	459.8	473.5	484.1	600.3
Net income ¹	-101.7	260.8	324.2	55.44	620.1	126
Net Debt ¹	1,502	3,348	3,487	5,356	5,505	5,812
Reference price ²	83.05	201.10	379.20	285.30	954.00	542.30
Nbr of stocks (in thousands)	15,159	15,159	15,159	15,159	15,159	15,159
Announcement Date	19/08/20	03/07/21	05/07/22	03/07/23	05/07/24	02/07/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SWELECT ENERGY SYSTEMS LIMITED	-	-	-	-	99.96M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	18.71x	2.55x	11.25x	2.75%	269B
LG ENERGY SOLUTION, LTD.	193.85x	3.76x	19.46x	-.--%	59.36B
SAMSUNG SDI CO., LTD.	109.88x	3.07x	21.08x	0.05%	25.46B
EVE ENERGY CO., LTD.	17.09x	1.4x	12.48x	1.46%	17.76B
ECOPRO BM CO., LTD.	452.6x	5.66x	74.55x	0.03%	10.59B
ENERSYS	20.52x	-	-	0.49%	8.06B
GOTION HIGH-TECH CO.,LTD.	24.64x	1.4x	10.86x	0.52%	7.7B
CALB GROUP CO., LTD.	14.57x	1.26x	9.43x	-.--%	5.73B
SUNWODA ELECTRONIC CO.,LTD	14.42x	0.58x	7.24x	1.53%	5.32B
Average	96.25x	2.46x	20.80x	0.76%	40.92B
Weighted average by Cap.	60.99x	2.73x	14.73x	1.92%