Company Valuation: Svenska Handelsbanken AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 194,116 208,704 217,446 227,335 269,452 277,168 - -
Change - 7.51% 4.19% 4.55% 18.53% 2.86% - -
Enterprise Value (EV) 194,116 208,704 217,446 227,335 269,452 277,168 277,168 277,168
Change - 7.51% 4.19% 4.55% 18.53% 2.86% 0% 0%
P/E Ratio 9.92x 9.7x 7.45x 8.24x 11.2x 12.1x 11.7x 11.3x
PBR 1.07x 1.06x 1.06x 1.08x 1.33x 1.44x 1.42x 1.39x
PEG - 0.98x 0.2x -1.44x -0.8x -2.67x 3.43x 3.25x
Capitalization / Revenue 4.09x 4.15x 3.49x 3.65x 4.74x 4.9x 4.77x 4.62x
EV / Revenue 0x 0x 0x 0x 0x 4.9x 4.77x 4.62x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.75x 8.46x 8.06x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 5 5.5 6.5 7.5 8 10.64 10.15 10.43
Rate of return 5.11% 5.23% 5.94% 6.57% 5.95% 7.69% 7.34% 7.54%
EPS 2 9.86 10.84 14.7 13.86 11.98 11.44 11.83 12.24
Distribution rate 50.7% 50.7% 44.2% 54.1% 66.8% 93.1% 85.8% 85.2%
Net sales 1 47,405 50,249 62,249 62,345 56,796 56,529 58,087 60,014
EBITDA - - - - - - - -
EBIT 1 24,647 28,953 39,067 37,136 33,229 31,681 32,765 34,408
Net income 1 19,543 21,468 29,107 27,451 23,727 22,608 23,426 24,254
Net Debt - - - - - - - -
Reference price 2 97.86 105.10 109.45 114.20 134.35 138.35 138.35 138.35
Nbr of stocks (in thousands) 1,980,028 1,980,028 1,980,028 1,980,028 1,980,028 1,980,028 - -
Announcement Date 09/02/22 08/02/23 07/02/24 05/02/25 03/02/26 - - -
1SEK in Million2SEK
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.1x - - 7.69% 29.49B
14.37x - - 1.96% 859B
12.52x - - 2.11% 398B
6.04x - - 5.12% 390B
11.38x - - 4.55% 316B
5.89x - - 5.18% 309B
17.56x - - 2.43% 278B
6.3x - - 4.95% 281B
11.99x - - 2.24% 256B
16.16x - - 2.39% 223B
Average 11.43x 3.86% 333.86B
Weighted average by Cap. 11.61x 3.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SHB A Stock
  4. Valuation Svenska Handelsbanken AB
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!