Valuation Surgery Partners, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 05/06/2026 BST			5-day change	1st Jan Change
13.71 ^USD	+0.22%		+2.62%	-11.26%

05-13	Surgery Partners Delivered Solid Q1 Beat Amid Stabilizing Portfolio, RBC Says	MT
05-05	Surgery Partners Q1 Swings to Adjusted Net Loss, Revenue Rises; Full-Year 2026 Revenue Guidance Reaffirmed	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	4,694	3,370	4,015	2,676	1,985	1,777	-	-
Change	-	-28.22%	19.14%	-33.36%	-25.82%	-10.48%	-	-
Enterprise Value (EV) ¹	7,243	5,709	6,594	5,776	5,447	5,310	5,364	5,583
Change	-	-21.19%	15.51%	-12.4%	-5.7%	-2.51%	1.02%	4.08%
P/E ratio	-47.7x	-47.2x	-355x	-15.9x	-25.3x	-94.9x	104x	44.4x
PBR	3.55x	1.28x	2.03x	1.5x	1.17x	1.07x	1.2x	1.15x
PEG	-	1x	4.2x	-0x	0.5x	1.2x	-1x	0x
Capitalization / Revenue	2.11x	1.33x	1.46x	0.86x	0.6x	0.52x	0.5x	0.47x
EV / Revenue	3.26x	2.25x	2.4x	1.85x	1.65x	1.56x	1.5x	1.47x
EV / EBITDA	21.3x	15x	15.1x	11.4x	10.4x	9.99x	9.34x	9.29x
EV / EBIT	32.4x	23.1x	21.8x	16.2x	15.6x	13.7x	12.2x	12.7x
EV / FCF	-71.4x	-83.2x	112x	27.5x	27.8x	16.3x	15.1x	20x
FCF Yield	-1.4%	-1.2%	0.89%	3.63%	3.59%	6.14%	6.61%	5.01%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.12	-0.59	-0.09	-1.33	-0.61	-0.1445	0.1322	0.3087
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,225	2,539	2,743	3,114	3,309	3,408	3,588	3,810
EBITDA ¹	339.6	380.2	438.1	508.2	526.2	531.6	574.3	600.8
EBIT ¹	223.4	247	302.3	355.6	350.2	388.6	438	440.3
Net income ¹	-81.2	-54.6	-11.9	-168.1	-77.9	-33.47	10.13	49.82
Net Debt ¹	2,549	2,339	2,579	3,101	3,462	3,534	3,588	3,806
Reference price ²	53.41	27.86	31.99	21.17	15.45	13.71	13.71	13.71
Nbr of stocks (in thousands)	87,889	120,948	125,498	126,383	128,455	129,580	-	-
Announcement Date	28/02/22	01/03/23	26/02/24	03/03/25	02/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SURGERY PARTNERS, INC.	-94.85x	1.56x	9.99x	-.--%	1.78B
IHH HEALTHCARE	34.21x	3.24x	14.57x	1.32%	19.41B
APOLLO HOSPITALS ENTERPRISE LIMITED	62.63x	4.95x	33.49x	0.28%	12.53B
AIER EYE HOSPITAL GROUP CO., LTD.	20.77x	3.02x	10.67x	2.04%	11.72B
ENCOMPASS HEALTH CORPORATION	16.77x	1.98x	9.3x	0.74%	10.32B
THE ENSIGN GROUP, INC.	24.07x	1.93x	16.11x	0.15%	9.87B
BANGKOK DUSIT MEDICAL SERVICES	17.77x	2.6x	10.62x	4.55%	8.92B
FORTIS HEALTHCARE LIMITED	68.31x	8.2x	35.71x	0.13%	7.67B
PURE HEALTH HOLDING	11.9x	1.01x	5.8x	2.1%	6.32B
RAMSAY HEALTH CARE LIMITED	27.94x	0.81x	6.74x	2.31%	5.95B
Average	18.95x	2.93x	15.30x	1.36%	9.45B
Weighted average by Cap.	30.25x	3.17x	16.36x	1.38%