Company Valuation: Surface Metals Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025
Market Cap 1 41.78 39.59 9.755 2.659 11.12
Change - -5.24% -75.36% -72.74% 318.05%
Enterprise Value (EV) 1 38.97 29.77 9.628 2.541 10.95
Change - -23.62% -67.66% -73.61% 331.01%
P/E -42.2x -9.66x -5.5x -2.76x -2x
PBR 11.3x 2.99x 0.79x 0.21x 1.12x
PEG 0.5x -0x 0.1x 0x -0x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -31.4x -7.01x -4.44x -3.14x -2.67x
EV / FCF -45.5x -14.1x -1.04x -2.14x -52.9x
FCF Yield -2.2% -7.09% -96.3% -46.8% -1.89%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0818 -0.2299 -0.09 -0.038 -0.1277
Distribution rate - - - - -
Net sales 1 - - - - -
EBITDA - -3.977 -1.507 -0.7712 -0.8842
EBIT 1 -1.243 -4.248 -2.17 -0.8085 -4.107
Net income 1 -0.6175 -3.524 -1.705 -0.8861 -4.093
Net Debt 1 -2.802 -9.817 -0.127 -0.1178 -0.163
Reference price 2 3.4500 2.2200 0.4950 0.1050 0.2550
Nbr of stocks (in thousands) 12,109 17,832 19,707 25,324 43,593
Announcement Date 24/01/22 25/01/23 29/01/24 28/01/25 23/01/26
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.49M
22.75x8.89x13.71x2.39% 147B
23.97x3.19x7.76x0.97% 88.44B
11.34x1.42x5.38x3.01% 52.57B
35.99x - - 0.4% 25.11B
23.23x4.26x13.91x0.92% 23.32B
7.6x0.26x7.96x5.34% 18.59B
12.11x1.36x6.04x2.86% 15.32B
20.59x - - 2.58% 14.83B
Average 19.70x 3.23x 9.13x 2.31% 42.76B
Weighted average by Cap. 21.12x 5.18x 10.28x 2.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SUR Stock
  4. Valuation Surface Metals Inc.