Valuation Super Micro Computer, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 11/05/2026 BST			After hours 01:00:00
33.52 ^USD	-5.23%		34.40	+2.63%

05-11	Super Micro Computer Appoints Chief Business Officer	MT
05-09	Thailand's SiamAI denies exporting US AI servers to China	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,757	2,094	13,083	47,978	29,250	20,128	-	-
Change	-	19.23%	524.64%	266.73%	-39.03%	-31.19%	-	-
Enterprise Value (EV) ¹	1,623	2,424	12,933	48,483	28,838	23,001	22,412	21,069
Change	-	49.38%	433.57%	274.89%	-40.52%	-20.24%	-2.56%	-5.99%
P/E ratio	16.8x	7.58x	21.8x	40.8x	29.2x	15.4x	11.8x	11.6x
PBR	-	-	7.07x	9.02x	4.62x	2.95x	2.41x	1.93x
PEG	-	0x	0x	0.5x	-1.8x	0.5x	0.4x	7.33x
Capitalization / Revenue	0.49x	0.4x	1.84x	3.21x	1.33x	0.5x	0.39x	0.33x
EV / Revenue	0.46x	0.47x	1.82x	3.24x	1.31x	0.57x	0.44x	0.35x
EV / EBITDA	8.74x	5.95x	15.3x	31.6x	17.7x	9.89x	7.86x	6.33x
EV / EBIT	10.3x	6.47x	15.9x	32.5x	18.4x	10.2x	7.68x	6.22x
EV / FCF	25x	-4.99x	20.6x	-18.6x	18.8x	-4.2x	600x	37.2x
FCF Yield	4%	-20.1%	4.85%	-5.38%	5.31%	-23.8%	0.17%	2.68%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.209	0.532	1.143	2.009	1.68	2.181	2.845	2.89
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,557	5,196	7,123	14,943	21,972	40,022	51,521	60,868
EBITDA ¹	185.7	407.3	846.7	1,535	1,626	2,325	2,850	3,327
EBIT ¹	157.5	374.8	811.8	1,494	1,567	2,244	2,920	3,386
Net income ¹	111.9	285.2	640	1,208	1,049	1,490	1,929	2,041
Net Debt ¹	-134.1	329.4	-150.2	504.4	-412.3	2,873	2,283	940.8
Reference price ²	3.52	4.04	24.92	81.94	49.01	33.52	33.52	33.52
Nbr of stocks (in thousands)	499,343	519,069	524,885	585,565	596,818	600,482	-	-
Announcement Date	10/08/21	09/08/22	08/08/23	06/08/24	05/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUPER MICRO COMPUTER, INC.	16.21x	0.6x	10.37x	-.--%	21.24B
WIWYNN CORPORATION	15.37x	0.75x	10.89x	3.36%	30.84B
INSPUR ELECTRONIC INFORMATION INDUSTRY CO., LTD.	30.81x	0.59x	24.01x	0.34%	16.51B
ASROCK INCORPORATION	12.12x	0.6x	7.33x	4.95%	968M
Average	18.63x	0.64x	13.15x	2.16%	17.39B
Weighted average by Cap.	19.25x	0.67x	13.80x	1.64%