Valuation Super Micro Computer, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 11/09/2024 BST			After market 22:06:41
445.40 ^USD	+7.92%		444.40	-0.23%

10:36pm	Consumer Inflation Report Helps Buoy Equity Markets	MT
08:25pm	Equity Markets Mixed Intraday After CPI Report	MT

Fiscal Period: June	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	965.2	1,474	1,757	2,094	13,083	24,167	-	-
Change	-	52.72%	19.17%	19.23%	524.64%	84.73%	-	-
Enterprise Value (EV) ¹	740.7	1,293	1,623	2,424	12,933	48,483	21,905	20,949
Change	-	74.56%	25.49%	49.38%	433.57%	274.89%	0.33%	-4.37%
P/E ratio	13.9x	17.7x	16.8x	7.58x	21.8x	40.8x	13.9x	10.6x
PBR	-	-	-	-	7.07x	9.02x	3.41x	2.56x
PEG	-	1.2x	0.5x	0x	0x	0.5x	0.4x	0.3x
Capitalization / Revenue	0.28x	0.44x	0.49x	0.4x	1.84x	3.21x	0.86x	0.77x
EV / Revenue	0.21x	0.39x	0.46x	0.47x	1.82x	3.24x	0.78x	0.67x
EV / EBITDA	-	-	8.74x	5.95x	15.3x	13.1x	7.68x	5.71x
EV / EBIT	6.25x	7.81x	10.3x	6.47x	15.9x	32.5x	8.34x	6.11x
EV / FCF	3.12x	17.3x	25x	-4.99x	20.6x	-10.7x	45.3x	16.6x
FCF Yield	32.1%	5.78%	4%	-20.1%	4.85%	-9.38%	2.21%	6.03%
Dividend per Share ²	-	-	-	-	-	-	0.01	0.02
Rate of return	-	-	-	-	-	-	0%	0%
EPS ²	1.39	1.6	2.09	5.32	11.43	20.09	29.75	38.96
Distribution rate	-	-	-	-	-	-	0.03%	0.05%
Net sales ¹	3,500	3,339	3,557	5,196	7,123	14,943	28,139	31,193
EBITDA ¹	-	-	185.7	407.3	846.7	1,671	2,850	3,666
EBIT ¹	118.4	165.6	157.5	374.8	811.8	1,494	2,627	3,431
Net income ¹	71.92	84.31	111.9	285.2	640	1,208	1,978	2,551
Net Debt ¹	-224.5	-181.1	-134.1	329.4	-150.2	504.4	-2,262	-3,219
Reference price ²	19.35	28.39	35.18	40.35	249.25	412.72	412.72	412.72
Nbr of stocks (in thousands)	49,882	51,924	49,934	51,907	52,488	58,557	-	-
Announcement Date	19/12/19	11/08/20	10/08/21	09/08/22	08/08/23	06/08/24	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
SUPER MICRO COMPUTER, INC.	18.67x	1.46x	13.06x	-.--%	24.17B
WIWYNN CORPORATION	14.29x	0.74x	8.84x	+3.72%	9.09B
INSPUR ELECTRONIC INFORMATION INDUSTRY CO., LTD.	21.7x	0.65x	17.82x	+0.50%	6.57B
LOONGSON TECHNOLOGY CORPORATION LIMITED	-339.05x	-	-	-	5.23B
EMBEDWAY TECHNOLOGIES (SHANGHAI) CORPORATION	51.37x	-	-	+0.46%	932M
ASROCK INCORPORATION	18.09x	0.93x	11.63x	+4.88%	744M
APLEX TECHNOLOGY INC.	18.17x	-	-	-	62.81M
Average	-28.11x	0.94x	12.84x	+1.91%	6.68B
Weighted average by Cap.	-21.06x	1.16x	12.86x	+0.99%