Valuation Super Micro Computer, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 15/05/2026 BST			5-day change	1st Jan Change
31.04 ^USD	-6.02%		-12.24%	+6.05%

05-14	Super Micro Computer Names Matthew Thauberger as Chief Revenue Officer	MT
05-14	Super Micro Computer appoints Matthew Thauberger as chief revenue officer	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,757	2,094	13,083	47,978	29,250	18,668	-	-
Change	-	19.23%	524.64%	266.73%	-39.03%	-36.18%	-	-
Enterprise Value (EV) ¹	1,623	2,424	12,933	48,483	28,838	21,542	20,950	19,606
Change	-	49.38%	433.57%	274.89%	-40.52%	-25.3%	-2.75%	-6.42%
P/E ratio	16.8x	7.58x	21.8x	40.8x	29.2x	14.2x	10.9x	10.7x
PBR	-	-	7.07x	9.02x	4.62x	2.73x	2.23x	1.79x
PEG	-	0x	0x	0.5x	-1.8x	0.5x	0.4x	6.76x
Capitalization / Revenue	0.49x	0.4x	1.84x	3.21x	1.33x	0.47x	0.36x	0.31x
EV / Revenue	0.46x	0.47x	1.82x	3.24x	1.31x	0.54x	0.41x	0.32x
EV / EBITDA	8.74x	5.95x	15.3x	31.6x	17.7x	9.26x	7.35x	5.89x
EV / EBIT	10.3x	6.47x	15.9x	32.5x	18.4x	9.6x	7.17x	5.79x
EV / FCF	25x	-4.99x	20.6x	-18.6x	18.8x	-3.93x	560x	34.7x
FCF Yield	4%	-20.1%	4.85%	-5.38%	5.31%	-25.4%	0.18%	2.88%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.209	0.532	1.143	2.009	1.68	2.181	2.845	2.89
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,557	5,196	7,123	14,943	21,972	40,022	51,529	60,886
EBITDA ¹	185.7	407.3	846.7	1,535	1,626	2,325	2,851	3,329
EBIT ¹	157.5	374.8	811.8	1,494	1,567	2,244	2,920	3,387
Net income ¹	111.9	285.2	640	1,208	1,049	1,490	1,929	2,041
Net Debt ¹	-134.1	329.4	-150.2	504.4	-412.3	2,874	2,282	938.3
Reference price ²	3.52	4.04	24.92	81.94	49.01	31.04	31.04	31.04
Nbr of stocks (in thousands)	499,343	519,069	524,885	585,565	596,818	601,418	-	-
Announcement Date	10/08/21	09/08/22	08/08/23	06/08/24	05/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUPER MICRO COMPUTER, INC.	14.23x	0.54x	9.26x	-.--%	18.67B
WIWYNN CORPORATION	15.02x	0.75x	10.91x	3.42%	30.12B
INSPUR ELECTRONIC INFORMATION INDUSTRY CO., LTD.	28.28x	0.54x	22.04x	0.37%	15.15B
ASROCK INCORPORATION	11.11x	0.3x	3.69x	5.4%	881M
APLEX TECHNOLOGY INC.	20.24x	-	-	-	50.23M
Average	17.78x	0.53x	11.47x	2.3%	12.97B
Weighted average by Cap.	17.84x	0.63x	12.94x	1.75%