Valuation Suncorp Group Limited

Stocks

Market Closed - Australian S.E. Other stock markets 07:12:01 20/07/2026 BST			5-day change	1st Jan Change
19.15 ^AUD	+0.52%		+2.08%	+8.50%

07-16	Outlook for Australian General Insurers to Remain Driven by Moderating Premium Growth, Jefferies Says	MT
07-03	Australian Shares Rise; Australia's Federal Court Approves ASX's AU$20.5 Million Settlement in Misleading Disclosure Case	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,216	13,863	17,086	22,151	23,403	20,300	-	-
Change	-	-2.48%	23.24%	29.65%	5.65%	-13.26%	-	-
Enterprise Value (EV) ¹	32,746	30,930	38,064	23,942	24,570	50.85	-493.9	-1,505
Change	-	-5.54%	23.06%	-37.1%	2.62%	-99.79%	-1,071.29%	-204.69%
P/E	14.4x	21.4x	15.2x	18.6x	13.1x	20.8x	16.1x	15.6x
PBR	1.06x	1.09x	1.28x	1.6x	2.21x	2.03x	1.98x	1.93x
PEG	-	-0.6x	0.2x	3.23x	0.3x	-0.5x	0.6x	4.15x
Capitalization / Revenue	1.58x	1.45x	1.65x	1.8x	1.77x	1.46x	1.42x	1.38x
EV / Revenue	3.64x	3.24x	3.68x	1.94x	1.86x	0x	-0.03x	-0.1x
EV / EBITDA	19.3x	30x	20.4x	14.5x	-	0.04x	-0.3x	-0.9x
EV / EBIT	22.3x	37.6x	22.9x	16.9x	13.9x	0.04x	-0.28x	-0.82x
EV / FCF	-	-	-	9.59x	9.64x	0.04x	-0.33x	-0.98x
FCF Yield	-	-	-	10.4%	10.4%	2,423%	-303%	-102%
Dividend per Share ²	0.7755	0.47	0.705	0.9165	0.9	0.6804	0.8469	0.893
Rate of return	5.94%	3.64%	4.45%	4.48%	4.16%	3.55%	4.42%	4.66%
EPS ²	0.9041	0.603	1.04	1.1	1.65	0.9201	1.186	1.23
Distribution rate	85.8%	77.9%	67.8%	83.3%	54.6%	73.9%	71.4%	72.6%
Net sales ¹	9,003	9,559	10,342	12,318	13,190	13,872	14,326	14,717
EBITDA ¹	1,698	1,030	1,865	1,649	-	1,357	1,632	1,678
EBIT ¹	1,469	823	1,659	1,413	1,764	1,450	1,777	1,845
Net income ¹	1,033	681	1,148	1,197	1,823	1,011	1,280	1,318
Net Debt ¹	18,530	17,067	20,978	1,791	1,167	-20,249	-20,794	-21,805
Reference price ²	13.05	12.90	15.85	20.46	21.61	19.15	19.15	19.15
Nbr of stocks (in thousands)	1,089,038	1,074,603	1,077,954	1,082,868	1,082,968	1,060,051	-	-
Announcement Date	08/08/21	07/08/22	08/08/23	18/08/24	13/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUNCORP GROUP LIMITED	20.71x	-0x	-0.04x	3.57%	14.1B
TOKIO MARINE HOLDINGS, INC.	15.57x	1.92x	-	3.27%	85.83B
THE TRAVELERS COMPANIES, INC.	12.38x	-	-	1.31%	76.96B
THE ALLSTATE CORPORATION	8.79x	-	-	1.72%	64.33B
AMERICAN INTERNATIONAL GROUP, INC.	11.24x	-	-	2.43%	42.68B
MS&AD INSURANCE GROUP HOLDINGS, INC.	9.58x	0.99x	-	3.82%	39.97B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.16x	-	-	0.93%	37.85B
INTACT FINANCIAL CORPORATION	18.49x	2.21x	-	2.01%	37.03B
SOMPO HOLDINGS, INC.	11.25x	0.83x	-	2.56%	36.37B
ARCH CAPITAL GROUP LTD.	10.07x	2.41x	-	0.2%	35.27B
Average	12.62x	1.39x	-0.04x	2.18%	47.04B
Weighted average by Cap.	12.26x	1.62x	-0.04x	2.14%