Valuation Strike Energy Limited

Equities

Market Closed - Australian S.E. Other stock markets 07:10:06 08/05/2026 BST			5-day change	1st Jan Change
0.1100 ^AUD	0.00%		-8.33%	+4.76%

05-04	Strike Energy's Western Australia Exploration Well 'Appears Commercial', Euroz Hartleys Says	MT
05-01	Strike Energy Confirms Presence of New Conventional Gas Accumulation in Western Australia Prospect, Shares Jump 7%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	645.2	519.6	1,114	801	430	395.9	-	-
Change	-	-19.46%	114.37%	-28.09%	-46.31%	-7.93%	-	-
Enterprise Value (EV) ¹	576.2	524	999.6	783.9	467.9	517.1	551.8	593.1
Change	-	-9.06%	90.77%	-21.58%	-40.31%	10.51%	6.71%	7.5%
P/E ratio	86.5x	-33.1x	-55x	87.5x	-2.73x	-22x	-164x	33x
PBR	4.67x	4.44x	3.88x	1.77x	1.45x	1.05x	1.07x	1.05x
PEG	-	0x	-14.12x	-1x	0x	0.2x	1.9x	-0x
Capitalization / Revenue	44.1x	128x	275x	15.3x	5.91x	5.58x	3.71x	3.39x
EV / Revenue	39.4x	129x	247x	15x	6.43x	7.29x	5.17x	5.08x
EV / EBITDA	384x	-48.4x	-73.6x	35.2x	11.2x	28.8x	16.1x	14.6x
EV / EBIT	410x	-46x	-70.4x	238x	-38.6x	-228x	12.5x	12.3x
EV / FCF	-	-7.18x	-12.4x	-8.78x	-10.5x	-2.99x	-14.7x	-26x
FCF Yield	-	-13.9%	-8.04%	-11.4%	-9.49%	-33.4%	-6.81%	-3.84%
Dividend per Share ²	-	-	-	-	-	-	-	0.005
Rate of return	-	-	-	-	-	-	-	4.55%
EPS ²	0.0037	-0.0077	-0.008	0.0032	-0.055	-0.005	-0.00067	0.00333
Distribution rate	-	-	-	-	-	-	-	150%
Net sales ¹	14.62	4.064	4.045	52.2	72.72	70.96	106.7	116.7
EBITDA ¹	1.5	-10.82	-13.59	22.26	41.61	17.95	34.2	40.5
EBIT ¹	1.404	-11.38	-14.21	3.299	-12.12	-2.272	44.13	48.06
Net income ¹	6.218	-15.73	-18.36	8.584	-157.3	-26.55	-21.45	-0.15
Net Debt ¹	-68.96	4.386	-114.2	-17.12	37.88	121.1	155.8	197.2
Reference price ²	0.3200	0.2550	0.4400	0.2800	0.1500	0.1100	0.1100	0.1100
Nbr of stocks (in thousands)	2,016,116	2,037,696	2,531,552	2,860,773	2,866,898	3,599,397	-	-
Announcement Date	17/09/21	23/09/22	22/09/23	24/07/24	28/09/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STRIKE ENERGY LIMITED	-22x	7.29x	28.81x	-.--%	287M
CONOCOPHILLIPS	13.26x	2.26x	5.06x	2.98%	139B
CANADIAN NATURAL RESOURCES LIMITED	10.67x	3.04x	5.75x	4.09%	92.54B
EOG RESOURCES, INC.	7.93x	2.56x	4.37x	3.18%	69.26B
CENOVUS ENERGY INC.	9.39x	1.32x	4.76x	2.22%	53.1B
DIAMONDBACK ENERGY, INC.	11.14x	3.52x	4.89x	2.3%	53.08B
OCCIDENTAL PETROLEUM CORPORATION	8.6x	2.41x	3.87x	1.93%	52.75B
DEVON ENERGY CORPORATION	8.25x	2.75x	4.79x	2.65%	52.59B
WOODSIDE ENERGY GROUP LTD	11.52x	3.2x	4.64x	6.89%	41.37B
EQT CORPORATION	11.46x	4.07x	5.78x	1.17%	35B
Average	7.02x	3.24x	7.27x	2.74%	58.87B
Weighted average by Cap.	10.57x	2.68x	4.94x	3.09%