Valuation Stora Enso Oyj

Stocks

Real-time Estimate Tradegate Other stock markets 11:04:26 20/07/2026 BST			5-day change	1st Jan Change
9.690 ^EUR	-0.84%		+4.16%	-9.24%

07-14	Fitch Keeps Stora Enso's Rating on Expected Deleveraging, Solid Business Profile	MT
07-13	Fitch confirms Stora Enso's credit rating	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,809	10,503	9,864	7,657	8,433	7,722	-	-
Change	-	-18.01%	-6.08%	-22.37%	10.13%	-8.43%	-	-
Enterprise Value (EV) ¹	15,118	12,356	13,031	11,364	11,614	11,116	10,827	10,547
Change	-	-18.27%	5.47%	-12.79%	2.19%	-4.28%	-2.6%	-2.59%
P/E	10.1x	6.71x	-27.8x	-57.2x	12.2x	18.6x	12.9x	11.7x
PBR	1.19x	0.83x	0.9x	0.72x	0.78x	0.7x	0.68x	0.66x
PEG	-	0.3x	0x	0.9x	-0x	-0.5x	0.3x	1.22x
Capitalization / Revenue	1.26x	0.9x	1.05x	0.85x	0.9x	0.81x	0.79x	0.77x
EV / Revenue	1.49x	1.06x	1.39x	1.26x	1.25x	1.17x	1.1x	1.06x
EV / EBITDA	6.92x	4.89x	13.2x	9.29x	10.2x	8.59x	7.28x	6.81x
EV / EBIT	9.89x	6.53x	38.1x	19x	22x	16.1x	12.4x	11.3x
EV / FCF	18.2x	14.1x	-55x	-70.6x	-89.3x	26.9x	17.7x	16.1x
FCF Yield	5.5%	7.1%	-1.82%	-1.42%	-1.12%	3.72%	5.65%	6.2%
Dividend per Share ²	0.55	0.6	0.1	0.25	0.25	0.2855	0.3624	0.3892
Rate of return	3.41%	4.56%	0.8%	2.57%	2.34%	2.92%	3.71%	3.98%
EPS ²	1.6	1.96	-0.45	-0.17	0.88	0.5254	0.7601	0.8328
Distribution rate	34.4%	30.6%	-22.2%	-147%	28.4%	54.3%	47.7%	46.7%
Net sales ¹	10,164	11,680	9,396	9,049	9,326	9,500	9,799	9,975
EBITDA ¹	2,184	2,529	989	1,223	1,144	1,294	1,487	1,550
EBIT ¹	1,528	1,891	342	598	528	689.7	871.6	935.2
Net income ¹	1,268	1,536	-357	-136	695	434.5	623.5	689
Net Debt ¹	2,309	1,853	3,167	3,707	3,181	3,394	3,105	2,825
Reference price ²	16.140	13.150	12.525	9.718	10.705	9.772	9.772	9.772
Nbr of stocks (in thousands)	788,620	788,620	788,620	788,620	788,620	788,620	-	-
Announcement Date	28/01/22	31/01/23	01/02/24	11/02/25	04/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STORA ENSO OYJ	18.6x	1.17x	8.59x	2.92%	8.84B
BALL CORPORATION	17.79x	1.55x	10.45x	1.28%	16.7B
CROWN HOLDINGS, INC.	16.23x	1.36x	8.65x	1.2%	12.95B
AVERY DENNISON CORPORATION	16.84x	1.69x	10.34x	2.43%	12.27B
CCL INDUSTRIES INC.	18.19x	2.14x	10.24x	1.58%	11.13B
SILGAN HOLDINGS INC.	14.09x	1.15x	7.86x	1.81%	4.99B
GREIF, INC.	13.89x	-	-	2.94%	3.88B
VISCOFAN, S.A.	16.12x	2.14x	9.26x	5.65%	2.93B
WINPAK LTD.	13.5x	1.21x	6.25x	0.54%	1.87B
Average	16.14x	1.55x	8.95x	2.26%	8.39B
Weighted average by Cap.	16.91x	1.57x	9.51x	1.96%