Valuation Sto SE & Co. KGaA

Stocks

Market Closed - Xetra Other stock markets 16:35:21 17/07/2026 BST			5-day change	1st Jan Change
97.00 ^EUR	-0.61%		+4.19%	-19.97%

05-08	Poor weather and rising personnel costs weigh on Sto - Shares slide	DP
04-30	Sto SE & Co. KGaA announces Annual dividend, payable on June 23, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,420	966.5	898.4	687.6	778.8	623.3	-	-
Change	-	-31.95%	-7.05%	-23.46%	13.27%	-19.97%	-	-
Enterprise Value (EV) ¹	1,379	932.5	879.7	555.5	644.3	479.9	460.4	462.5
Change	-	-32.37%	-5.67%	-36.86%	16%	-25.52%	-4.06%	0.46%
P/E	15.3x	10.7x	10.4x	18.2x	19.8x	14.7x	10.3x	9.13x
PBR	-	-	-	-	-	-	-	-
PEG	-	-3.87x	-2.32x	-0.3x	4.86x	1.92x	0.2x	0.7x
Capitalization / Revenue	0.89x	0.54x	0.52x	0.43x	0.49x	0.38x	0.37x	0.35x
EV / Revenue	0.87x	0.52x	0.51x	0.34x	0.4x	0.3x	0.28x	0.26x
EV / EBITDA	7.06x	4.79x	4.58x	4.37x	4.69x	3.81x	2.95x	2.7x
EV / EBIT	11.1x	7.19x	6.95x	9.44x	10x	7.67x	5.05x	4.49x
EV / FCF	26.1x	19.5x	7.08x	10.2x	12.7x	20x	9.71x	15.9x
FCF Yield	3.83%	5.14%	14.1%	9.78%	7.9%	5%	10.3%	6.27%
Dividend per Share ²	5	4.69	5	3.31	3.31	4	4.5	4.5
Rate of return	2.26%	3.12%	3.58%	3.09%	2.73%	4.12%	4.64%	4.64%
EPS ²	14.46	14.06	13.43	5.89	6.13	6.6	9.38	10.62
Distribution rate	34.6%	33.4%	37.2%	56.2%	54%	60.6%	48%	42.4%
Net sales ¹	1,590	1,787	1,718	1,612	1,591	1,620	1,669	1,756
EBITDA ¹	195.4	194.5	192.3	127	137.4	125.8	156.3	171.4
EBIT ¹	124.5	129.7	126.5	58.81	64.42	62.6	91.2	103
Net income ¹	92.72	90.09	86.08	37.62	39.2	42.4	60.2	68.2
Net Debt ¹	-41.28	-33.94	-18.67	-132.1	-134.5	-143.4	-162.9	-160.8
Reference price ²	221.00	150.40	139.80	107.00	121.20	97.00	97.00	97.00
Nbr of stocks (in thousands)	6,426	6,426	6,426	6,426	6,426	6,426	-	-
Announcement Date	13/04/22	12/04/23	26/04/24	06/05/25	30/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STO SE & CO. KGAA	14.7x	0.3x	3.81x	4.12%	713M
OWENS CORNING	16.75x	1.66x	8.46x	2.2%	11.59B
PATRICK INDUSTRIES, INC.	18.53x	-	-	2.13%	2.9B
TECNOGLASS INC.	17.15x	1.98x	9.6x	-	2.06B
NICHIHA CORPORATION	16.32x	0.67x	6.92x	3.8%	614M
Average	16.69x	1.15x	7.20x	3.06%	3.58B
Weighted average by Cap.	16.99x	1.60x	8.33x	2.33%