Valuation Stifel Financial Corp.

Equities

Market Closed - Nyse Other stock markets 21:00:02 06/03/2026 GMT			5-day change	1st Jan Change
73.15 ^USD	-2.57%		-1.22%	-12.37%

02-26	Stifel reports January 2026 operating data	RE
02-17	Clean Harbors, Inc. signed a purchase and sale agreement to acquire Environmental Businesses of Depot Connect International for approximately $130 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,331	6,204	7,053	10,858	12,751	11,323	-	-
Change	-	-15.38%	13.69%	53.94%	17.44%	-11.2%	-	-
Enterprise Value (EV) ¹	6,867	6,204	5,224	10,858	12,751	9,704	9,245	8,653
Change	-	-9.66%	-15.78%	107.82%	17.44%	-23.89%	-4.73%	-6.41%
P/E ratio	10.6x	11x	16.2x	17x	21.3x	11.7x	10.4x	9.14x
PBR	1.69x	1.22x	1.52x	2.17x	2.41x	1.87x	1.64x	1.35x
PEG	-	-0.5x	-0.8x	0.4x	-3.5x	0.2x	0.9x	0.7x
Capitalization / Revenue	1.55x	1.41x	1.62x	2.18x	2.31x	1.81x	1.69x	1.68x
EV / Revenue	1.45x	1.41x	1.2x	2.18x	2.31x	1.55x	1.38x	1.28x
EV / EBITDA	6.17x	-	5.6x	9.29x	13.2x	6.92x	6.76x	6.92x
EV / EBIT	6.44x	7.01x	7.39x	11.7x	14.6x	6.96x	6.5x	7.41x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.4	0.8	0.96	1.12	1.227	1.342	1.535	1.794
Rate of return	0.85%	2.06%	2.08%	1.58%	1.47%	1.83%	2.1%	2.45%
EPS ²	4.44	3.547	2.853	4.167	3.913	6.263	7.017	8.003
Distribution rate	9.01%	22.6%	33.6%	26.9%	31.3%	21.4%	21.9%	22.4%
Net sales ¹	4,737	4,391	4,349	4,970	5,530	6,246	6,696	6,753
EBITDA ¹	1,113	-	933.4	1,169	966.3	1,402	1,367	1,250
EBIT ¹	1,067	885.1	706.7	928.4	871.1	1,394	1,422	1,168
Net income ¹	789.3	624.9	485.3	694.1	646.5	1,022	1,149	1,331
Net Debt ¹	-464.3	-	-1,829	-	-	-1,619	-2,077	-2,670
Reference price ²	46.95	38.91	46.10	70.72	83.48	73.15	73.15	73.15
Nbr of stocks (in thousands)	156,166	159,421	152,994	153,529	152,742	154,788	-	-
Announcement Date	26/01/22	25/01/23	24/01/24	29/01/25	28/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STIFEL FINANCIAL CORP.	11.68x	1.55x	6.92x	1.83%	11.32B
MORGAN STANLEY	14.14x	6.54x	-	2.63%	254B
THE GOLDMAN SACHS GROUP, INC.	14.08x	9.83x	-	2.24%	253B
CITIGROUP INC.	10.34x	-	-	2.39%	186B
CHARLES SCHWAB	16.92x	6.1x	10.27x	1.26%	167B
CITIC SECURITIES COMPANY LIMITED	13.43x	0.98x	-	2.58%	55.41B
RAYMOND JAMES FINANCIAL, INC.	13x	-	-	1.41%	29.97B
LPL FINANCIAL HOLDINGS INC.	16.38x	1.46x	9.3x	0.42%	25.11B
HUATAI SECURITIES CO., LTD.	11x	5.98x	-	2.73%	24.84B
CSC FINANCIAL CO., LTD.	8.4x	-	-	3.45%	23.67B
Average	12.94x	4.64x	8.83x	2.09%	103.13B
Weighted average by Cap.	13.64x	6.86x	9.96x	2.19%