Valuation Stellantis N.V. Euronext Paris

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 15/01/2026 GMT			5-day change	1st Jan Change
8.651 ^EUR	-1.29%		-8.07%	-7.97%

01-15	Brazil's car sales, production forecast to rise in 2026, association says	RE
01-15	AlphaValue/Baader Europe Upgrades Stellantis to Add Rating, Trims PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	52,271	42,620	63,841	34,521	24,982	24,982	-
Change	-	-18.46%	49.79%	-45.93%	-27.63%	0%	-
Enterprise Value (EV) ¹	34,321	19,017	42,805	19,393	17,127	16,685	14,915
Change	-	-44.59%	125.09%	-54.69%	-11.68%	-2.58%	-10.61%
P/E ratio	3.67x	2.5x	3.56x	6.84x	-12.5x	6.63x	4.41x
PBR	0.93x	0.58x	0.8x	0.45x	0.33x	0.31x	0.3x
PEG	-	0.1x	0.3x	-0.1x	0x	-0x	0.1x
Capitalization / Revenue	0.34x	0.24x	0.34x	0.22x	0.16x	0.15x	0.15x
EV / Revenue	0.23x	0.11x	0.23x	0.12x	0.11x	0.1x	0.09x
EV / EBITDA	1.44x	0.63x	1.34x	1.22x	1.72x	1.22x	0.92x
EV / EBIT	1.91x	0.82x	1.76x	2.24x	6.21x	2.74x	1.76x
EV / FCF	4.02x	1.49x	3.33x	-3.21x	-4.66x	8.59x	3.55x
FCF Yield	24.9%	67%	30%	-31.2%	-21.4%	11.6%	28.2%
Dividend per Share ²	-	-	1.55	0.68	0.1483	0.4088	0.5906
Rate of return	-	-	7.33%	5.4%	1.71%	4.73%	6.83%
EPS ²	4.55	5.31	5.94	1.84	-0.6896	1.304	1.962
Distribution rate	-	-	26.1%	37%	-21.5%	31.4%	30.1%
Net sales ¹	152,119	179,592	189,544	156,878	152,718	161,288	167,767
EBITDA ¹	23,882	30,120	31,892	15,874	9,963	13,637	16,245
EBIT ¹	18,011	23,323	24,343	8,648	2,758	6,098	8,459
Net income ¹	14,336	16,799	18,625	5,473	-1,608	3,814	5,767
Net Debt ¹	-17,950	-23,603	-21,036	-15,128	-7,854	-8,297	-10,067
Reference price ²	16.686	13.264	21.150	12.590	8.648	8.648	8.648
Nbr of stocks (in thousands)	3,132,619	3,213,177	3,018,493	2,741,932	2,888,724	2,888,724	-
Announcement Date	23/02/22	22/02/23	15/02/24	26/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FERRARI N.V.	34.58x	7.84x	20.39x	1.05%	63.58B
MARUTI SUZUKI INDIA LTD	31.67x	2.43x	21.53x	0.97%	56.25B
PORSCHE AG	93.38x	1.26x	9.01x	2.34%	46.29B
KIA CORPORATION	7.23x	0.32x	3.07x	4.34%	37.42B
SAIC MOTOR CORPORATION LIMITED	15.01x	0.1x	2.21x	2.91%	24.71B
CHERY AUTOMOBILE CO., LTD.	7.58x	0.42x	4.85x	-	21.83B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	22.45x	0.27x	4.98x	1.72%	14.82B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	-26.39x	0.8x	-37.46x	0.6%	11.37B
Average	23.19x	1.68x	3.57x	1.99%	34.53B
Weighted average by Cap.	33.09x	2.64x	10.31x	1.95%