Company Valuation: Standard Chartered PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 18,695 21,705 22,395 29,665 55,424 54,500 - -
Change - 16.1% 3.18% 32.47% 86.83% -1.67% - -
Enterprise Value (EV) 18,695 21,705 22,395 29,665 55,424 54,500 54,500 54,500
Change - 16.1% 3.18% 32.47% 86.83% -1.67% 0% 0%
P/E ratio 10.1x 8.9x 8x 8.99x 12.9x 10.9x 8.97x 7.84x
PBR 0.42x - 0.52x 0.69x 1.22x 1.16x 1.07x 0.98x
PEG - 0.2x 0.3x 0.3x 0.3x 0.5x 0.4x 0.5x
Capitalization / Revenue 1.27x 1.34x 1.29x 1.51x 2.65x 2.46x 2.33x 2.21x
EV / Revenue 0x 0x 0x 0x 0x 2.46x 2.33x 2.21x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.13x 5.48x 5.01x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.12 - 0.27 0.37 0.61 0.6974 0.8331 0.9563
Rate of return 1.98% - 3.18% 2.99% 2.49% 2.81% 3.36% 3.85%
EPS 2 0.604 0.843 1.062 1.377 1.896 2.275 2.766 3.164
Distribution rate 19.9% - 25.4% 26.9% 32.2% 30.7% 30.1% 30.2%
Net sales 1 14,713 16,255 17,378 19,696 20,894 22,187 23,356 24,688
EBITDA - - - - - - - -
EBIT 1 4,338 5,512 6,242 7,906 8,547 8,894 9,949 10,876
Net income 1 1,905 2,547 3,017 3,593 4,558 5,095 5,895 6,479
Net Debt - - - - - - - -
Reference price 2 6.07 7.50 8.49 12.38 24.52 24.81 24.81 24.81
Nbr of stocks (in thousands) 3,079,037 2,894,270 2,637,531 2,396,908 2,260,151 2,196,713 - -
Announcement Date 17/02/22 16/02/23 23/02/24 21/02/25 24/02/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.9x - - 2.81% 54.5B
13.65x - - 2.06% 817B
11.35x - - 2.32% 360B
11.07x - - 4.68% 305B
16x - - 2.68% 254B
10.78x - - 2.5% 230B
26.75x - - 2.95% 207B
14.75x - - 2.62% 207B
16.22x - - 2.95% 179B
9.35x - - 2.7% 172B
Average 14.08x 2.83% 278.69B
Weighted average by Cap. 13.95x 2.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. STAN Stock
  4. Valuation Standard Chartered PLC